Ressources Minieres Radisson Inc
XTSX:RDS
Income Statement
Earnings Waterfall
Ressources Minieres Radisson Inc
Revenue
|
0
CAD
|
Operating Expenses
|
-1.8m
CAD
|
Operating Income
|
-1.8m
CAD
|
Other Expenses
|
-1m
CAD
|
Net Income
|
-2.8m
CAD
|
Income Statement
Ressources Minieres Radisson Inc
Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
1
N/A
|
1
-6%
|
0
-20%
|
0
-12%
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+100%
|
0
-5%
|
0
+58%
|
0
-33%
|
0
-50%
|
0
-76%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
Selling, General & Administrative |
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
(0)
N/A
|
(0)
-14%
|
(0)
+25%
|
(0)
-50%
|
(1)
-659%
|
(0)
+38%
|
(0)
-10%
|
(0)
+2%
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
(1)
-15%
|
(1)
+5%
|
(1)
-29%
|
(1)
N/A
|
(0)
+31%
|
(1)
-25%
|
(1)
-6%
|
(1)
-5%
|
(1)
+5%
|
(1)
+13%
|
(1)
-15%
|
(1)
-8%
|
(1)
-6%
|
(1)
-20%
|
(0)
+54%
|
(1)
-166%
|
(1)
+22%
|
(1)
-74%
|
(2)
-10%
|
(2)
-9%
|
(2)
-16%
|
(2)
-2%
|
(2)
-7%
|
(2)
-3%
|
(2)
+7%
|
(2)
-24%
|
(2)
+4%
|
(2)
+27%
|
(2)
-15%
|
(2)
+11%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
1
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
0
|
(1)
|
|
Pre-Tax Income |
(0)
N/A
|
(0)
-14%
|
(0)
+25%
|
(0)
-50%
|
(1)
-659%
|
(0)
+38%
|
(0)
-10%
|
(0)
+4%
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
(1)
-19%
|
(1)
-21%
|
(1)
+1%
|
(1)
N/A
|
(1)
+9%
|
(1)
+7%
|
(1)
-7%
|
(1)
-5%
|
(1)
+6%
|
(1)
+14%
|
(1)
-9%
|
(1)
-9%
|
(1)
-7%
|
(1)
-38%
|
(0)
+47%
|
(1)
-80%
|
(1)
+24%
|
(1)
-53%
|
(1)
-14%
|
(2)
-65%
|
(2)
+14%
|
(2)
+2%
|
(2)
-38%
|
(1)
+37%
|
(2)
-33%
|
(3)
-86%
|
(4)
-11%
|
(3)
+9%
|
(4)
-10%
|
(3)
+26%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
3
|
3
|
2
|
3
|
0
|
0
|
0
|
0
|
1
|
1
|
(0)
|
0
|
1
|
2
|
3
|
4
|
5
|
3
|
1
|
2
|
0
|
|
Income from Continuing Operations |
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
2
|
2
|
2
|
2
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(2)
|
(1)
|
(0)
|
(0)
|
2
|
2
|
1
|
(0)
|
(2)
|
(2)
|
(3)
|
|
Net Income (Common) |
(0)
N/A
|
(0)
-4%
|
(0)
+15%
|
(0)
+9%
|
(1)
-165%
|
(0)
+28%
|
(0)
-5%
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-4%
|
(0)
-26%
|
(1)
-65%
|
(0)
+20%
|
(0)
-2%
|
(0)
+2%
|
(1)
-23%
|
(1)
-13%
|
(0)
+22%
|
(0)
+2%
|
2
N/A
|
2
-2%
|
2
-9%
|
2
-1%
|
(1)
N/A
|
(0)
+40%
|
(0)
-27%
|
(0)
+61%
|
(0)
-2%
|
0
N/A
|
(2)
N/A
|
(1)
+46%
|
(0)
+63%
|
(0)
+18%
|
2
N/A
|
2
-1%
|
1
-34%
|
(0)
N/A
|
(2)
-343%
|
(2)
-8%
|
(3)
-30%
|
|
EPS (Diluted) |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0.02
N/A
|
0.02
N/A
|
0.02
N/A
|
0.02
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
0.01
N/A
|
0.01
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|