E-Tech Resources Inc
XTSX:REE
Cash Flow Statement
Cash Flow Statement
E-Tech Resources Inc
| Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||
| Net Income |
(7)
|
(8)
|
(8)
|
(8)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Stock-Based Compensation |
0
|
1
|
1
|
1
|
1
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
7
|
7
|
7
|
7
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
|
| Change in Working Capital |
(0)
|
(1)
|
(0)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Operating Activities |
(1)
N/A
|
(1)
-60%
|
(1)
+3%
|
(2)
-91%
|
(1)
+57%
|
(0)
+55%
|
(1)
-11%
|
(0)
+39%
|
(0)
-19%
|
(0)
-20%
|
(0)
+33%
|
(0)
-60%
|
(0)
+26%
|
(0)
+44%
|
(0)
-8%
|
(0)
+10%
|
|
| Investing Cash Flow | |||||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Items |
(2)
|
(2)
|
(3)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(2)
N/A
|
(2)
-14%
|
(3)
-21%
|
(1)
+48%
|
(1)
+15%
|
(1)
+14%
|
(1)
+35%
|
(1)
+1%
|
(0)
+28%
|
(0)
-4%
|
(0)
+11%
|
(0)
+11%
|
(0)
-4%
|
(0)
+25%
|
(0)
+15%
|
(0)
+1%
|
|
| Financing Cash Flow | |||||||||||||||||
| Net Issuance of Common Stock |
5
|
5
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
0
|
1
|
|
| Net Issuance of Debt |
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
6
N/A
|
5
-6%
|
5
0%
|
5
-10%
|
(0)
N/A
|
0
N/A
|
0
N/A
|
1
N/A
|
1
N/A
|
1
N/A
|
0
N/A
|
1
N/A
|
1
N/A
|
1
N/A
|
0
N/A
|
1
N/A
|
|
| Change in Cash | |||||||||||||||||
| Net Change in Cash |
3
N/A
|
2
-38%
|
1
-25%
|
1
-26%
|
(2)
N/A
|
(1)
+40%
|
(1)
+21%
|
(0)
+71%
|
(0)
+38%
|
(0)
-45%
|
(0)
+65%
|
(0)
-183%
|
(0)
+36%
|
0
N/A
|
0
+47%
|
0
+335%
|
|
| Free Cash Flow | |||||||||||||||||
| Free Cash Flow |
(1)
N/A
|
(1)
-57%
|
(1)
+2%
|
(2)
-92%
|
(1)
+56%
|
(1)
+51%
|
(1)
-9%
|
(0)
+45%
|
(0)
-19%
|
(0)
-20%
|
(0)
+21%
|
(1)
-86%
|
(1)
+3%
|
(0)
+19%
|
(0)
+6%
|
(0)
+5%
|
|