Regulus Resources Inc
XTSX:REG
Balance Sheet
Balance Sheet Decomposition
Regulus Resources Inc
Regulus Resources Inc
Balance Sheet
Regulus Resources Inc
| Sep-2013 | Sep-2014 | Sep-2015 | Sep-2016 | Sep-2017 | Sep-2018 | Sep-2019 | Sep-2020 | Sep-2021 | Sep-2022 | Sep-2023 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||
| Cash & Cash Equivalents |
13
|
9
|
8
|
14
|
7
|
20
|
3
|
3
|
10
|
0
|
18
|
13
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
10
|
0
|
18
|
13
|
|
| Cash Equivalents |
13
|
9
|
8
|
14
|
7
|
20
|
3
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
3
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
14
|
9
|
8
|
14
|
7
|
23
|
4
|
3
|
10
|
1
|
19
|
14
|
|
| PP&E Net |
51
|
11
|
16
|
19
|
24
|
34
|
45
|
53
|
42
|
55
|
52
|
55
|
|
| PP&E Gross |
51
|
11
|
16
|
19
|
24
|
34
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
1
|
0
|
0
|
1
|
1
|
0
|
0
|
1
|
0
|
0
|
1
|
|
| Total Assets |
64
N/A
|
21
-67%
|
24
+12%
|
34
+41%
|
32
-6%
|
58
+84%
|
50
-15%
|
56
+13%
|
52
-8%
|
57
+9%
|
71
+26%
|
69
-3%
|
|
| Liabilities | |||||||||||||
| Accounts Payable |
0
|
1
|
0
|
1
|
2
|
2
|
2
|
1
|
1
|
5
|
1
|
1
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Liabilities |
0
|
2
|
2
|
2
|
2
|
3
|
2
|
1
|
2
|
5
|
1
|
1
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
|
| Total Liabilities |
1
N/A
|
3
+321%
|
2
-32%
|
3
+30%
|
3
+0%
|
4
+44%
|
3
-35%
|
1
-54%
|
2
+98%
|
6
+164%
|
1
-80%
|
1
-26%
|
|
| Equity | |||||||||||||
| Common Stock |
68
|
74
|
79
|
92
|
93
|
122
|
104
|
115
|
115
|
115
|
138
|
138
|
|
| Retained Earnings |
2
|
48
|
51
|
55
|
57
|
63
|
52
|
54
|
58
|
60
|
62
|
64
|
|
| Other Equity |
2
|
8
|
6
|
6
|
7
|
5
|
5
|
5
|
7
|
4
|
6
|
6
|
|
| Total Equity |
64
N/A
|
18
-71%
|
22
+19%
|
31
+42%
|
29
-6%
|
54
+88%
|
47
-13%
|
55
+17%
|
50
-10%
|
51
+2%
|
70
+38%
|
69
-2%
|
|
| Total Liabilities & Equity |
64
N/A
|
21
-67%
|
24
+12%
|
34
+41%
|
32
-6%
|
58
+84%
|
50
-15%
|
56
+13%
|
52
-8%
|
57
+9%
|
71
+26%
|
69
-3%
|
|
| Shares Outstanding | |||||||||||||
| Common Shares Outstanding |
38
|
51
|
56
|
68
|
69
|
91
|
91
|
102
|
102
|
102
|
125
|
125
|
|