Royal Helium Ltd
XTSX:RHC
Balance Sheet
Balance Sheet Decomposition
Royal Helium Ltd
Royal Helium Ltd
Balance Sheet
Royal Helium Ltd
| Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash & Cash Equivalents |
1
|
0
|
0
|
6
|
10
|
1
|
3
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
3
|
|
| Cash Equivalents |
1
|
0
|
0
|
6
|
10
|
1
|
0
|
|
| Total Receivables |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
1
|
0
|
0
|
0
|
1
|
1
|
|
| Total Current Assets |
1
|
1
|
0
|
6
|
11
|
3
|
5
|
|
| PP&E Net |
3
|
2
|
2
|
3
|
18
|
57
|
87
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
87
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
5
N/A
|
3
-45%
|
2
-22%
|
8
+287%
|
29
+247%
|
60
+103%
|
92
+54%
|
|
| Liabilities | ||||||||
| Accounts Payable |
0
|
1
|
0
|
0
|
5
|
9
|
6
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
5
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Liabilities |
0
|
1
|
0
|
0
|
5
|
9
|
11
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
31
|
|
| Other Liabilities |
1
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Total Liabilities |
1
N/A
|
1
+3%
|
0
-64%
|
0
-3%
|
5
+1 255%
|
9
+90%
|
42
+361%
|
|
| Equity | ||||||||
| Common Stock |
24
|
24
|
24
|
30
|
47
|
76
|
83
|
|
| Retained Earnings |
22
|
24
|
24
|
26
|
31
|
35
|
46
|
|
| Additional Paid In Capital |
2
|
2
|
2
|
3
|
8
|
10
|
12
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Total Equity |
4
N/A
|
2
-56%
|
2
+3%
|
8
+346%
|
25
+203%
|
51
+106%
|
50
-2%
|
|
| Total Liabilities & Equity |
5
N/A
|
3
-45%
|
2
-22%
|
8
+287%
|
29
+247%
|
60
+103%
|
92
+54%
|
|
| Shares Outstanding | ||||||||
| Common Shares Outstanding |
30
|
30
|
36
|
90
|
143
|
239
|
272
|
|