Realia Properties Inc
XTSX:RLP
Cash Flow Statement
Cash Flow Statement
Realia Properties Inc
| Oct-2013 | Jan-2014 | Apr-2014 | Jul-2014 | Oct-2014 | Jan-2015 | Apr-2015 | Jul-2015 | Oct-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(1)
|
(2)
|
(4)
|
(4)
|
(4)
|
(3)
|
(1)
|
(2)
|
(3)
|
(2)
|
(3)
|
(3)
|
(4)
|
(3)
|
(2)
|
(2)
|
(2)
|
(6)
|
(6)
|
(5)
|
(3)
|
2
|
1
|
0
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
2
|
1
|
0
|
2
|
(0)
|
(0)
|
(0)
|
(1)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
(0)
|
0
|
1
|
1
|
0
|
(0)
|
(0)
|
0
|
1
|
1
|
2
|
2
|
3
|
4
|
2
|
3
|
3
|
7
|
6
|
5
|
3
|
3
|
3
|
4
|
7
|
4
|
4
|
4
|
4
|
4
|
3
|
3
|
2
|
1
|
1
|
1
|
0
|
1
|
2
|
1
|
3
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
0
|
0
|
1
|
1
|
2
|
2
|
2
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
2
|
2
|
0
|
1
|
1
|
1
|
|
| Change in Working Capital |
0
|
0
|
1
|
0
|
(1)
|
(1)
|
(1)
|
(0)
|
1
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(1)
|
(0)
|
0
|
0
|
1
|
1
|
0
|
0
|
1
|
(0)
|
(1)
|
(0)
|
(1)
|
|
| Cash from Operating Activities |
(0)
N/A
|
(1)
-155%
|
(2)
-138%
|
(3)
-38%
|
(4)
-31%
|
(4)
+11%
|
(3)
+23%
|
(2)
+41%
|
(1)
+49%
|
(1)
+32%
|
(0)
+71%
|
(0)
-94%
|
0
N/A
|
1
+580%
|
1
+4%
|
1
+30%
|
1
-7%
|
1
+9%
|
1
-24%
|
1
+17%
|
1
+15%
|
4
+220%
|
5
+13%
|
5
-5%
|
5
-1%
|
2
-55%
|
2
+14%
|
3
+17%
|
3
+8%
|
2
-30%
|
3
+68%
|
3
-7%
|
3
+4%
|
4
+12%
|
2
-48%
|
2
+17%
|
3
+21%
|
1
-80%
|
0
-49%
|
1
+236%
|
0
-57%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Items |
(10)
|
(7)
|
(6)
|
(6)
|
5
|
7
|
6
|
5
|
(2)
|
0
|
(12)
|
(12)
|
(18)
|
(21)
|
(9)
|
(9)
|
0
|
(0)
|
4
|
4
|
5
|
5
|
1
|
0
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(10)
|
(10)
|
(10)
|
(10)
|
(0)
|
|
| Cash from Investing Activities |
(10)
N/A
|
(7)
+29%
|
(6)
+10%
|
(6)
+6%
|
5
N/A
|
7
+21%
|
6
-13%
|
5
-6%
|
(2)
N/A
|
0
N/A
|
(12)
N/A
|
(12)
+0%
|
(18)
-57%
|
(21)
-16%
|
(9)
+56%
|
(9)
+1%
|
0
N/A
|
(0)
N/A
|
4
N/A
|
4
+7%
|
5
+11%
|
5
+5%
|
1
-84%
|
0
-82%
|
(0)
N/A
|
(1)
-454%
|
(1)
-26%
|
(0)
+37%
|
(0)
+13%
|
(1)
-32%
|
(0)
+26%
|
(1)
-39%
|
(1)
+13%
|
(0)
+56%
|
(0)
-7%
|
(1)
-117%
|
(10)
-1 852%
|
(10)
+1%
|
(10)
0%
|
(10)
+3%
|
(0)
+97%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
1
|
0
|
2
|
3
|
2
|
0
|
(1)
|
2
|
0
|
0
|
0
|
(3)
|
0
|
0
|
(0)
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
12
|
9
|
10
|
9
|
(7)
|
(6)
|
(7)
|
(6)
|
0
|
(0)
|
8
|
8
|
16
|
16
|
9
|
8
|
(5)
|
(0)
|
(5)
|
(5)
|
(0)
|
(4)
|
0
|
1
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(2)
|
(3)
|
(2)
|
(1)
|
1
|
1
|
12
|
12
|
12
|
11
|
(1)
|
|
| Other |
(1)
|
(1)
|
(0)
|
(0)
|
3
|
1
|
2
|
2
|
0
|
1
|
5
|
4
|
5
|
5
|
(0)
|
0
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(1)
|
0
|
(1)
|
(0)
|
(1)
|
(3)
|
(2)
|
(2)
|
(3)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Cash from Financing Activities |
11
N/A
|
9
-16%
|
9
+2%
|
10
+11%
|
(2)
N/A
|
(4)
-110%
|
(3)
+14%
|
(4)
-40%
|
3
N/A
|
0
-87%
|
13
+3 554%
|
12
-7%
|
19
+59%
|
21
+13%
|
8
-61%
|
9
+7%
|
(2)
N/A
|
(2)
0%
|
(5)
-219%
|
(5)
-1%
|
(5)
0%
|
(6)
-3%
|
(3)
+54%
|
(2)
+13%
|
(3)
-41%
|
(4)
-14%
|
(3)
+10%
|
(4)
-17%
|
(1)
+66%
|
(0)
+91%
|
(3)
-2 216%
|
(3)
+3%
|
(3)
-3%
|
(4)
-49%
|
(1)
+72%
|
(1)
+10%
|
9
N/A
|
12
+26%
|
12
+2%
|
11
-8%
|
(1)
N/A
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
1
|
0
|
(0)
|
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
|
| Net Change in Cash |
0
N/A
|
1
+98%
|
1
-47%
|
1
+98%
|
(1)
N/A
|
(1)
-62%
|
(0)
+64%
|
(1)
-137%
|
(0)
+63%
|
0
N/A
|
1
+4 325%
|
(0)
N/A
|
1
N/A
|
1
+3%
|
(0)
N/A
|
1
N/A
|
(1)
N/A
|
(1)
-13%
|
(0)
+22%
|
(0)
+98%
|
0
N/A
|
3
+573%
|
2
-14%
|
1
-38%
|
0
-93%
|
(2)
N/A
|
(2)
+13%
|
(1)
+32%
|
1
N/A
|
1
+22%
|
(0)
N/A
|
1
N/A
|
0
-25%
|
(1)
N/A
|
0
N/A
|
(0)
N/A
|
1
N/A
|
2
+13%
|
1
-20%
|
2
+69%
|
(1)
N/A
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(0)
N/A
|
(1)
-155%
|
(2)
-138%
|
(3)
-38%
|
(4)
-31%
|
(4)
+11%
|
(3)
+23%
|
(2)
+41%
|
(1)
+49%
|
(1)
+32%
|
(0)
+71%
|
(0)
-94%
|
0
N/A
|
1
+580%
|
1
+4%
|
1
+30%
|
1
-7%
|
1
+9%
|
1
-24%
|
1
+17%
|
1
+15%
|
4
+220%
|
5
+13%
|
5
-5%
|
5
-1%
|
2
-55%
|
2
+14%
|
3
+17%
|
3
+8%
|
2
-30%
|
3
+68%
|
3
-7%
|
3
+4%
|
4
+12%
|
2
-48%
|
2
+17%
|
3
+21%
|
1
-80%
|
0
-49%
|
1
+236%
|
0
-57%
|
|