Ranchero Gold Corp
XTSX:RNCH
Income Statement
Earnings Waterfall
Ranchero Gold Corp
Income Statement
Ranchero Gold Corp
| Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||
| Interest Expense |
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
4
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Gross Profit | ||||||||||||||||||||
| Cost of Revenue |
(11)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gross Profit |
(7)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | ||||||||||||||||||||
| Operating Expenses |
(2)
|
(0)
|
(1)
|
(1)
|
(2)
|
(8)
|
(8)
|
(4)
|
(4)
|
(4)
|
(4)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
|
| Selling, General & Administrative |
(2)
|
(0)
|
(0)
|
(1)
|
(2)
|
(3)
|
(3)
|
(2)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(3)
|
(3)
|
(4)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
1
|
1
|
|
| Depreciation & Amortization |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(0)
|
0
|
0
|
0
|
0
|
(5)
|
(5)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(10)
N/A
|
(0)
+99%
|
(1)
-1 304%
|
(1)
+22%
|
(2)
-116%
|
(8)
-269%
|
(8)
0%
|
(4)
+47%
|
(4)
+9%
|
(4)
-3%
|
(4)
-9%
|
(2)
+64%
|
(1)
+16%
|
(1)
+1%
|
(1)
+42%
|
(1)
+31%
|
(0)
+54%
|
0
N/A
|
0
+168%
|
|
| Pre-Tax Income | ||||||||||||||||||||
| Interest Income Expense |
(3)
|
(1)
|
0
|
(0)
|
1
|
2
|
2
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
(0)
|
|
| Non-Reccuring Items |
9
|
(0)
|
0
|
(5)
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
7
|
0
|
0
|
(3)
|
(7)
|
|
| Pre-Tax Income |
(4)
N/A
|
(1)
+82%
|
(1)
-23%
|
(7)
-654%
|
(6)
+1%
|
(7)
0%
|
(7)
0%
|
(4)
+33%
|
(4)
+8%
|
(4)
-3%
|
(4)
0%
|
(2)
+52%
|
(2)
+3%
|
1
N/A
|
5
+265%
|
(1)
N/A
|
(0)
+93%
|
(3)
-6 895%
|
(6)
-110%
|
|
| Net Income | ||||||||||||||||||||
| Income from Continuing Operations |
(4)
|
(1)
|
(1)
|
(7)
|
(6)
|
(7)
|
(7)
|
(4)
|
(4)
|
(4)
|
(4)
|
(2)
|
(2)
|
1
|
5
|
(1)
|
(0)
|
(3)
|
(6)
|
|
| Net Income (Common) |
(4)
N/A
|
(1)
+84%
|
(1)
-89%
|
(7)
-392%
|
(6)
+1%
|
(7)
0%
|
(7)
0%
|
(4)
+33%
|
(4)
+8%
|
(4)
-3%
|
(4)
0%
|
(2)
+52%
|
(2)
+3%
|
1
N/A
|
5
+265%
|
5
+4%
|
6
+11%
|
3
-50%
|
(0)
N/A
|
|
| EPS (Diluted) |
-4.76
N/A
|
-0.77
+84%
|
-0.02
+97%
|
-0.13
-550%
|
-0.09
+31%
|
-0.09
N/A
|
-0.09
N/A
|
-0.07
+22%
|
-0.06
+14%
|
-0.06
N/A
|
-0.06
N/A
|
-0.03
+50%
|
-0.03
N/A
|
0.02
N/A
|
0.08
+300%
|
0.07
-12%
|
0.08
+14%
|
0.04
-50%
|
0
N/A
|
|