Rockridge Resources Ltd
XTSX:ROCK
Cash Flow Statement
Cash Flow Statement
Rockridge Resources Ltd
| Oct-2017 | Jan-2018 | Apr-2018 | Jul-2018 | Oct-2018 | Jan-2019 | Apr-2019 | Jul-2019 | Oct-2019 | Jan-2020 | Apr-2020 | Jul-2020 | Oct-2020 | Jan-2021 | Apr-2021 | Jul-2021 | Oct-2021 | Jan-2022 | Apr-2022 | Jul-2022 | Oct-2022 | Jan-2023 | Apr-2023 | Jul-2023 | Oct-2023 | Jan-2024 | Apr-2024 | Jul-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||
| Net Income |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
1
|
(1)
|
(1)
|
(1)
|
(8)
|
(1)
|
(1)
|
(1)
|
(5)
|
(0)
|
(1)
|
3
|
1
|
1
|
3
|
1
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
8
|
(0)
|
(0)
|
(0)
|
4
|
(0)
|
(0)
|
(3)
|
(2)
|
(3)
|
(5)
|
(4)
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
0
|
(0)
|
2
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
|
| Cash from Operating Activities |
(0)
N/A
|
(0)
-800%
|
(0)
-44%
|
(0)
-25%
|
(0)
-30%
|
(1)
-155%
|
(1)
-35%
|
(1)
-73%
|
(1)
-14%
|
(1)
+4%
|
(1)
+9%
|
(1)
+10%
|
(1)
-11%
|
(1)
0%
|
(1)
-11%
|
(2)
-12%
|
(1)
+14%
|
(0)
+63%
|
(1)
-169%
|
(1)
+9%
|
(1)
-3%
|
(1)
+17%
|
(1)
-15%
|
(1)
+33%
|
(1)
-1%
|
(1)
+21%
|
(0)
+22%
|
(0)
+32%
|
(0)
-2%
|
(1)
-72%
|
(2)
-282%
|
(3)
-40%
|
(3)
-14%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||
| Capital Expenditures |
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(0)
|
(0)
|
(1)
|
(1)
|
(4)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
1
|
5
|
5
|
6
|
|
| Cash from Investing Activities |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(1)
-479%
|
(1)
+3%
|
(1)
-16%
|
(1)
+8%
|
(1)
+46%
|
(1)
-40%
|
(1)
-23%
|
(1)
-27%
|
(2)
-70%
|
(2)
+5%
|
(2)
+11%
|
(2)
-1%
|
(0)
+86%
|
(1)
-156%
|
(1)
-45%
|
(3)
-180%
|
(1)
+65%
|
(1)
+38%
|
(0)
+45%
|
1
N/A
|
(0)
N/A
|
(0)
+10%
|
1
N/A
|
1
+70%
|
4
+271%
|
4
+11%
|
4
-5%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
0
|
2
|
1
|
3
|
0
|
2
|
4
|
3
|
0
|
0
|
2
|
2
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
4
|
4
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Other |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
1
|
(0)
|
(0)
|
0
|
2
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
(0)
N/A
|
1
N/A
|
1
+3%
|
1
-3%
|
1
0%
|
2
+143%
|
2
+46%
|
2
+2%
|
0
N/A
|
2
N/A
|
1
-43%
|
3
+167%
|
0
N/A
|
2
N/A
|
4
+155%
|
3
-39%
|
0
N/A
|
1
N/A
|
2
+138%
|
2
N/A
|
0
N/A
|
3
N/A
|
0
-86%
|
1
+122%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(1)
-61%
|
(0)
+23%
|
3
N/A
|
4
+9%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
(0)
N/A
|
1
N/A
|
1
-4%
|
0
-9%
|
0
-10%
|
1
+99%
|
1
-30%
|
0
-73%
|
(0)
N/A
|
(1)
-324%
|
(1)
-21%
|
1
N/A
|
0
-40%
|
(1)
N/A
|
1
N/A
|
(1)
N/A
|
(0)
+47%
|
(1)
-158%
|
1
N/A
|
0
-38%
|
0
-74%
|
(0)
N/A
|
(2)
-340%
|
(0)
+77%
|
(0)
+66%
|
0
N/A
|
(0)
N/A
|
(0)
-311%
|
(0)
+98%
|
0
N/A
|
1
+58 008%
|
5
+225%
|
4
-8%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(0)
N/A
|
(0)
-800%
|
(0)
-44%
|
(0)
-25%
|
(0)
-30%
|
(1)
-235%
|
(2)
-141%
|
(2)
-29%
|
(3)
-15%
|
(2)
+6%
|
(2)
+25%
|
(2)
-5%
|
(2)
-16%
|
(2)
-12%
|
(3)
-40%
|
(3)
-2%
|
(3)
+13%
|
(1)
+76%
|
(2)
-114%
|
(2)
-17%
|
(2)
-17%
|
(5)
-121%
|
(2)
+56%
|
(1)
+35%
|
(1)
+18%
|
(1)
+24%
|
(1)
+22%
|
(1)
-4%
|
(1)
+6%
|
(1)
-14%
|
(3)
-266%
|
(3)
-26%
|
(5)
-45%
|
|