ROK Resources Inc
XTSX:ROK

Watchlist Manager
ROK Resources Inc Logo
ROK Resources Inc
XTSX:ROK
Watchlist
Price: 0.195 CAD 2.63%
Market Cap: 42.5m CAD

Intrinsic Value

The intrinsic value of one ROK stock under the Base Case scenario is 0.464 CAD. Compared to the current market price of 0.195 CAD, ROK Resources Inc is Undervalued by 58%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ROK Intrinsic Value
0.464 CAD
Undervaluation 58%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
ROK Resources Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about ROK?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is ROK valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for ROK Resources Inc.

Explain Valuation
Compare ROK to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about ROK?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
ROK Resources Inc

Current Assets 14.8m
Cash & Short-Term Investments 6.7m
Receivables 7.6m
Other Current Assets 591k
Non-Current Assets 127.7m
Long-Term Investments 7.3m
PP&E 120.4m
Current Liabilities 12.6m
Accounts Payable 11.9m
Other Current Liabilities 629k
Non-Current Liabilities 29.3m
Long-Term Debt 204k
Other Non-Current Liabilities 29.1m
Efficiency

Free Cash Flow Analysis
ROK Resources Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
ROK Resources Inc

Revenue
67.7m CAD
Operating Expenses
-68.4m CAD
Operating Income
-723.7k CAD
Other Expenses
-4.9m CAD
Net Income
-5.6m CAD
Fundamental Scores

ROK Profitability Score
Profitability Due Diligence

ROK Resources Inc's profitability score is 41/100. The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROE
Sustainable 3Y Average Net Margin
Sustainable 3Y Average Operating Margin
Low 3Y Average ROIC
41/100
Profitability
Score

ROK Resources Inc's profitability score is 41/100. The higher the profitability score, the more profitable the company is.

ROK Solvency Score
Solvency Due Diligence

ROK Resources Inc's solvency score is 55/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Long-Term Solvency
Short-Term Solvency
55/100
Solvency
Score

ROK Resources Inc's solvency score is 55/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ROK Price Targets Summary
ROK Resources Inc

Wall Street analysts forecast ROK stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ROK is 0.286 CAD with a low forecast of 0.283 CAD and a high forecast of 0.294 CAD.

Lowest
Price Target
0.283 CAD
45% Upside
Average
Price Target
0.286 CAD
46% Upside
Highest
Price Target
0.294 CAD
51% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for ROK is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one ROK stock?

The intrinsic value of one ROK stock under the Base Case scenario is 0.464 CAD.

Is ROK stock undervalued or overvalued?

Compared to the current market price of 0.195 CAD, ROK Resources Inc is Undervalued by 58%.

Back to Top