Reyna Silver Corp
XTSX:RSLV
Income Statement
Earnings Waterfall
Reyna Silver Corp
Income Statement
Reyna Silver Corp
| Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||||||||||
| Operating Expenses |
(5)
|
(7)
|
(8)
|
(10)
|
(11)
|
(12)
|
(10)
|
(9)
|
(9)
|
(8)
|
(9)
|
(11)
|
(9)
|
(8)
|
(7)
|
(6)
|
(7)
|
(10)
|
|
| Selling, General & Administrative |
(4)
|
(5)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Research & Development |
(1)
|
(1)
|
(3)
|
(5)
|
(8)
|
(8)
|
(7)
|
(6)
|
(6)
|
(5)
|
(6)
|
(8)
|
(6)
|
(6)
|
(5)
|
(3)
|
(5)
|
(5)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(3)
|
|
| Operating Income |
(5)
N/A
|
(7)
-27%
|
(8)
-16%
|
(10)
-29%
|
(11)
-12%
|
(12)
-8%
|
(10)
+14%
|
(9)
+8%
|
(9)
+9%
|
(8)
+4%
|
(9)
-5%
|
(11)
-24%
|
(9)
+20%
|
(8)
+3%
|
(7)
+16%
|
(6)
+20%
|
(7)
-23%
|
(10)
-46%
|
|
| Pre-Tax Income | |||||||||||||||||||
| Interest Income Expense |
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(3)
|
0
|
|
| Pre-Tax Income |
(6)
N/A
|
(7)
-26%
|
(9)
-25%
|
(11)
-23%
|
(12)
-8%
|
(12)
-1%
|
(10)
+16%
|
(9)
+7%
|
(9)
+9%
|
(8)
+4%
|
(9)
-11%
|
(11)
-23%
|
(9)
+19%
|
(8)
+7%
|
(7)
+16%
|
(6)
+20%
|
(10)
-78%
|
(10)
-1%
|
|
| Net Income | |||||||||||||||||||
| Income from Continuing Operations |
(6)
|
(7)
|
(9)
|
(11)
|
(12)
|
(12)
|
(10)
|
(9)
|
(9)
|
(8)
|
(9)
|
(11)
|
(9)
|
(8)
|
(7)
|
(6)
|
(10)
|
(10)
|
|
| Net Income (Common) |
(6)
N/A
|
(7)
-26%
|
(9)
-25%
|
(11)
-23%
|
(12)
-8%
|
(12)
-1%
|
(10)
+16%
|
(9)
+7%
|
(9)
+9%
|
(8)
+4%
|
(9)
-11%
|
(11)
-23%
|
(9)
+19%
|
(8)
+7%
|
(7)
+16%
|
(6)
+20%
|
(10)
-78%
|
(10)
-1%
|
|
| EPS (Diluted) |
-0.09
N/A
|
-0.09
N/A
|
-0.1
-11%
|
-0.12
-20%
|
-0.12
N/A
|
-0.12
N/A
|
-0.1
+17%
|
-0.09
+10%
|
-0.08
+11%
|
-0.07
+12%
|
-0.07
N/A
|
-0.08
-14%
|
-0.06
+25%
|
-0.06
N/A
|
-0.05
+17%
|
-0.03
+40%
|
-0.05
-67%
|
-0.05
N/A
|
|