Rathdowney Resources Ltd
XTSX:RTH
Income Statement
Earnings Waterfall
Rathdowney Resources Ltd
Income Statement
Rathdowney Resources Ltd
| Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(2)
|
(4)
|
(7)
|
(11)
|
(12)
|
(14)
|
(13)
|
(12)
|
(10)
|
(7)
|
(7)
|
(6)
|
(7)
|
(6)
|
(5)
|
(6)
|
(7)
|
(8)
|
(8)
|
(7)
|
(6)
|
(4)
|
(3)
|
(3)
|
(5)
|
(6)
|
(7)
|
(7)
|
(6)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
|
| Selling, General & Administrative |
(2)
|
(2)
|
(3)
|
(4)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Research & Development |
(1)
|
(2)
|
(4)
|
(7)
|
(9)
|
(11)
|
(11)
|
(9)
|
(8)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(4)
|
(5)
|
(6)
|
(5)
|
(4)
|
(3)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(2)
N/A
|
(4)
-101%
|
(7)
-62%
|
(11)
-56%
|
(12)
-10%
|
(14)
-20%
|
(13)
+4%
|
(12)
+14%
|
(10)
+13%
|
(7)
+26%
|
(7)
+8%
|
(6)
+11%
|
(7)
-12%
|
(6)
+10%
|
(5)
+16%
|
(6)
-19%
|
(7)
-15%
|
(8)
-16%
|
(8)
+0%
|
(7)
+15%
|
(6)
+13%
|
(4)
+29%
|
(3)
+22%
|
(3)
-6%
|
(5)
-48%
|
(6)
-18%
|
(7)
-8%
|
(7)
-5%
|
(6)
+18%
|
(5)
+8%
|
(5)
+9%
|
(4)
+12%
|
(4)
+2%
|
(4)
+7%
|
(4)
+3%
|
(3)
+6%
|
(3)
+17%
|
(3)
+12%
|
(2)
+5%
|
(2)
+1%
|
(2)
-1%
|
(2)
+4%
|
(2)
+0%
|
(2)
+29%
|
(2)
+6%
|
(2)
-1%
|
(2)
-41%
|
(2)
-2%
|
(2)
0%
|
(2)
+8%
|
(2)
+9%
|
(2)
+3%
|
(2)
+3%
|
(2)
+5%
|
(2)
+6%
|
(1)
+11%
|
(1)
+8%
|
(1)
+3%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
1
|
1
|
2
|
2
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(3)
|
(3)
|
(4)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(2)
N/A
|
(5)
-121%
|
(7)
-54%
|
(10)
-37%
|
(11)
-11%
|
(12)
-14%
|
(12)
+6%
|
(13)
-8%
|
(13)
+1%
|
(11)
+14%
|
(11)
-5%
|
(9)
+21%
|
(7)
+18%
|
(6)
+13%
|
(5)
+21%
|
(6)
-18%
|
(7)
-14%
|
(8)
-17%
|
(9)
-10%
|
(7)
+14%
|
(6)
+19%
|
(4)
+28%
|
(3)
+21%
|
(4)
-6%
|
(5)
-45%
|
(6)
-16%
|
(7)
-8%
|
(7)
-4%
|
(6)
+18%
|
(5)
+7%
|
(5)
+10%
|
(4)
+11%
|
(4)
+1%
|
(4)
+6%
|
(4)
+3%
|
(4)
+5%
|
(3)
+17%
|
(3)
+13%
|
(2)
+5%
|
(2)
+1%
|
(2)
0%
|
(2)
+2%
|
(2)
0%
|
(2)
+30%
|
(2)
+7%
|
(2)
-1%
|
(2)
-42%
|
(2)
-3%
|
(2)
-1%
|
(2)
+6%
|
(2)
+7%
|
(2)
+2%
|
(2)
+1%
|
(2)
+3%
|
(2)
+7%
|
(2)
+9%
|
(1)
+7%
|
(1)
+2%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(2)
|
(5)
|
(7)
|
(10)
|
(11)
|
(12)
|
(12)
|
(13)
|
(13)
|
(11)
|
(11)
|
(9)
|
(7)
|
(6)
|
(5)
|
(6)
|
(7)
|
(8)
|
(9)
|
(7)
|
(6)
|
(4)
|
(3)
|
(4)
|
(5)
|
(6)
|
(7)
|
(7)
|
(6)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
|
| Net Income (Common) |
(2)
N/A
|
(5)
-121%
|
(7)
-54%
|
(10)
-37%
|
(11)
-11%
|
(12)
-14%
|
(12)
+6%
|
(13)
-8%
|
(13)
+1%
|
(11)
+14%
|
(11)
-5%
|
(9)
+21%
|
(7)
+18%
|
(6)
+13%
|
(5)
+21%
|
(6)
-18%
|
(7)
-14%
|
(8)
-17%
|
(9)
-10%
|
(7)
+14%
|
(6)
+19%
|
(4)
+28%
|
(3)
+21%
|
(4)
-6%
|
(5)
-45%
|
(6)
-16%
|
(7)
-8%
|
(7)
-4%
|
(6)
+18%
|
(5)
+7%
|
(5)
+10%
|
(4)
+11%
|
(4)
+1%
|
(4)
+6%
|
(4)
+3%
|
(4)
+5%
|
(3)
+17%
|
(3)
+13%
|
(2)
+5%
|
(2)
+1%
|
(2)
0%
|
(2)
+2%
|
(2)
0%
|
(2)
+30%
|
(2)
+7%
|
(2)
-1%
|
(2)
-42%
|
(2)
-3%
|
(2)
-1%
|
(2)
+6%
|
(2)
+7%
|
(2)
+2%
|
(2)
+1%
|
(2)
+3%
|
(2)
+7%
|
(2)
+9%
|
(1)
+7%
|
(1)
+2%
|
|
| EPS (Diluted) |
-0.04
N/A
|
-0.05
-25%
|
-0.08
-60%
|
-0.13
-63%
|
-0.13
N/A
|
-0.15
-15%
|
-0.14
+7%
|
-0.16
-14%
|
-0.15
+6%
|
-0.13
+13%
|
-0.14
-8%
|
-0.11
+21%
|
-0.09
+18%
|
-0.08
+11%
|
-0.06
+25%
|
-0.06
N/A
|
-0.07
-17%
|
-0.07
N/A
|
-0.07
N/A
|
-0.06
+14%
|
-0.05
+17%
|
-0.04
+20%
|
-0.04
N/A
|
-0.03
+25%
|
-0.05
-67%
|
-0.05
N/A
|
-0.05
N/A
|
-0.04
+20%
|
-0.04
N/A
|
-0.04
N/A
|
-0.04
N/A
|
-0.03
+25%
|
-0.03
N/A
|
-0.02
+33%
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.01
+50%
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
|