Atlas Salt Inc
XTSX:SALT
Income Statement
Earnings Waterfall
Atlas Salt Inc
Income Statement
Atlas Salt Inc
| Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | ||||||||||||||||||||
| Operating Expenses |
(0)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(4)
|
(5)
|
(6)
|
(6)
|
(5)
|
(5)
|
(3)
|
(4)
|
(3)
|
(4)
|
(3)
|
(3)
|
|
| Selling, General & Administrative |
(0)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(3)
|
(4)
|
(5)
|
(6)
|
(6)
|
(5)
|
(5)
|
(3)
|
(4)
|
(3)
|
(4)
|
(3)
|
(3)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(0)
N/A
|
(2)
-332%
|
(2)
-16%
|
(2)
-5%
|
(3)
-18%
|
(2)
+20%
|
(2)
-14%
|
(4)
-66%
|
(5)
-20%
|
(6)
-34%
|
(6)
+5%
|
(5)
+13%
|
(5)
+7%
|
(3)
+32%
|
(4)
-16%
|
(3)
+9%
|
(4)
-1%
|
(3)
+13%
|
(3)
+5%
|
|
| Pre-Tax Income | ||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
1
|
1
|
1
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(0)
N/A
|
(2)
-332%
|
(2)
-16%
|
(2)
-4%
|
(3)
-18%
|
(2)
+20%
|
(3)
-59%
|
(2)
+24%
|
(3)
-26%
|
(4)
-46%
|
(3)
+25%
|
(5)
-44%
|
(5)
+5%
|
(3)
+27%
|
(4)
-14%
|
(4)
+3%
|
(4)
-6%
|
(4)
+10%
|
(3)
+26%
|
|
| Net Income | ||||||||||||||||||||
| Income from Continuing Operations |
(0)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(3)
|
(2)
|
(3)
|
(4)
|
(3)
|
(5)
|
(5)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
|
| Net Income (Common) |
(0)
N/A
|
(2)
-332%
|
(2)
-16%
|
(2)
-4%
|
(3)
-18%
|
(2)
+20%
|
(3)
-59%
|
(2)
+24%
|
(3)
-26%
|
(4)
-46%
|
(3)
+25%
|
(5)
-44%
|
(5)
+5%
|
(3)
+27%
|
(4)
-14%
|
(4)
+3%
|
(4)
-6%
|
(4)
+10%
|
(3)
+26%
|
|
| EPS (Diluted) |
-0.01
N/A
|
-0.03
-200%
|
-0.03
N/A
|
-0.03
N/A
|
-0.03
N/A
|
-0.03
N/A
|
-0.04
-33%
|
-0.03
+25%
|
-0.04
-33%
|
-0.05
-25%
|
-0.04
+20%
|
-0.05
-25%
|
-0.05
N/A
|
-0.04
+20%
|
-0.04
N/A
|
-0.04
N/A
|
-0.04
N/A
|
-0.04
N/A
|
-0.03
+25%
|
|