Asian Television Network International Ltd
XTSX:SAT
Intrinsic Value
Asian Television Network International Ltd. engages in provision of specialty, pay television broadcasting and television broadcasting advertising primarily aimed at the South Asian community in Canad... [ Read More ]
The intrinsic value of one
SAT
stock under the Base Case scenario is
0.15
CAD.
Compared to the current market price of 0.11 CAD,
Asian Television Network International Ltd
is
Undervalued by 27%.
Asian Television Network International Ltd's market capitalization is 2.7m CAD.
SAT stock price is 0.11 CAD.
SAT stock price (0.11 CAD) is 27% less than its Intrinsic Value (0.15 CAD).
SAT.
SAT's ROIC (Return on Invested Capital) has decreased in the last 3 years from -8% to -10%, and is approaching profitability.
SAT has negative Free Cash Flow for the last twelve months.
SAT's Revenue has been falling by 2% per year for the last 3 years.
SAT's Revenue has grown by 17% over the past 12 months.
SAT's long-term assets (6m CAD) exceed its long-term liabilties (5m CAD).
SAT's D/E (Debt to Equity) is equal to 1.48.
SAT's short-term liabilties (3m CAD) exceed its short-term assets (2m CAD).
SAT's ROIC (Return on Invested Capital) for the past 12 months is negative and is equal to -10%.
SAT's ROE (Return on Equity) has significantly decreased in the last 3 years from -8% to -32%, and is approaching profitability.
SAT has negative Operating Income for the last twelve months.
SAT has negative Net Income for the last twelve months.
SAT's ROE (Return on Equity) for the past 12 months is negative and is equal to -32%.
SAT's Altman Z-Score is very low and is equal to 1.5.
SAT has negative three-year average ROIC (Return on Invested Capital): -11%. The company is not efficient at using invested capital to generate operating income.
SAT has negative three-year average ROE (Return on Equity): -25%. The company is not efficient at transforming stockholders' equity into net income.
SAT has positive Net Debt. This means that the company has more debt (2m CAD) than cash and short-term investments (17k CAD).
SAT doesn't generate enough operating income (-404k CAD) to safely cover interest payments on its debt (52k CAD).
Valuation Backtest
Asian Television Network International Ltd
Run backtest to discover the historical profit from buying and selling
SAT
stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Asian Television Network International Ltd
Balance Sheet Decomposition
Asian Television Network International Ltd
| Current Assets | 2.4m |
| Cash & Short-Term Investments | 16.9k |
| Receivables | 1.9m |
| Other Current Assets | 500k |
| Non-Current Assets | 3.8m |
| Long-Term Investments | 1.1m |
| PP&E | 2.6m |
| Other Non-Current Assets | 95.1k |
| Current Liabilities | 3m |
| Accounts Payable | 2.1m |
| Accrued Liabilities | 156.2k |
| Short-Term Debt | 140k |
| Other Current Liabilities | 572.9k |
| Non-Current Liabilities | 1.9m |
| Long-Term Debt | 1.9m |
Earnings Waterfall
Asian Television Network International Ltd
|
Revenue
|
9.6m
CAD
|
|
Operating Expenses
|
-10m
CAD
|
|
Operating Income
|
-404.1k
CAD
|
|
Other Expenses
|
-57.9k
CAD
|
|
Net Income
|
-462k
CAD
|
Free Cash Flow Analysis
Asian Television Network International Ltd
SAT Profitability Score
Profitability Due Diligence
Asian Television Network International Ltd's profitability score is 27/100. The higher the profitability score, the more profitable the company is.
Score
Asian Television Network International Ltd's profitability score is 27/100. The higher the profitability score, the more profitable the company is.
SAT Solvency Score
Solvency Due Diligence
Asian Television Network International Ltd's solvency score is 25/100. The higher the solvency score, the more solvent the company is.
Score
Asian Television Network International Ltd's solvency score is 25/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
SAT Price Targets Summary
Asian Television Network International Ltd
Shareholder Return
SAT Price
Asian Television Network International Ltd
| Average Annual Return | 33.49% |
| Standard Deviation of Annual Returns | 78.36% |
| Max Drawdown | -85% |
| Market Capitalization | 2.7m CAD |
| Shares Outstanding | 24 402 914 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
Asian Television Network International Ltd
Country
Industry
Market Cap
Dividend Yield
Description
Asian Television Network International Ltd. engages in provision of specialty, pay television broadcasting and television broadcasting advertising primarily aimed at the South Asian community in Canada. The company is headquartered in Markham, Ontario. The firm's activities consist of providing specialty, pay television broadcasting and television broadcasting advertising in the South Asian community in Canada. The firm offers its general interest service, ATN-HD, various Bollywood movie channels with over several hundred movies a month, and a range of channels that include sports, news, music, lifestyle, spiritual and several regional language channels. Its television channels are distributed to subscribers by various Canadian Broadcast Distribution Undertakings (BDUs), including cable, satellite and telephone companies. The company operates a South Asian Radio Service on satellite radio across Canada and the United States. The firm serves Canada's cultural communities with approximately 50 pay specialty television channels in over nine languages.
Contact
IPO
Employees
Officers
The intrinsic value of one
SAT
stock under the Base Case scenario is
0.15
CAD.
Compared to the current market price of 0.11 CAD,
Asian Television Network International Ltd
is
Undervalued by 27%.
You don't have any saved screeners yet
