Canada Computational Unlimited Corp
XTSX:SATO
Income Statement
Earnings Waterfall
Canada Computational Unlimited Corp
Income Statement
Canada Computational Unlimited Corp
| Apr-2021 | Jul-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Revenue |
0
N/A
|
0
N/A
|
2
N/A
|
6
+231%
|
6
-9%
|
9
+67%
|
10
+10%
|
11
+4%
|
15
+37%
|
15
+3%
|
16
+9%
|
18
+8%
|
20
+11%
|
20
+0%
|
18
-7%
|
16
-11%
|
13
-18%
|
12
-10%
|
13
+6%
|
|
| Gross Profit | ||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
(1)
|
(4)
|
(4)
|
(7)
|
(9)
|
(8)
|
(11)
|
(11)
|
(12)
|
(12)
|
(13)
|
(13)
|
(13)
|
(13)
|
(12)
|
(12)
|
(12)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
1
N/A
|
3
+146%
|
2
-36%
|
2
+50%
|
2
-36%
|
2
+47%
|
3
+48%
|
4
+9%
|
4
+16%
|
5
+19%
|
7
+28%
|
6
-3%
|
5
-20%
|
3
-41%
|
1
-78%
|
(0)
N/A
|
1
N/A
|
|
| Operating Income | ||||||||||||||||||||
| Operating Expenses |
(0)
|
(0)
|
(1)
|
(2)
|
(3)
|
(9)
|
(9)
|
(8)
|
(9)
|
(5)
|
(5)
|
(4)
|
(2)
|
(3)
|
(2)
|
(2)
|
(3)
|
(2)
|
(3)
|
|
| Selling, General & Administrative |
(0)
|
(0)
|
(1)
|
(2)
|
(3)
|
(7)
|
(7)
|
(6)
|
(7)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
|
| Other Operating Expenses |
0
|
0
|
(0)
|
0
|
0
|
(2)
|
(2)
|
(2)
|
(2)
|
0
|
0
|
1
|
2
|
1
|
1
|
2
|
0
|
1
|
0
|
|
| Operating Income |
(0)
N/A
|
(0)
-10%
|
0
N/A
|
0
+12%
|
(2)
N/A
|
(7)
-264%
|
(8)
-20%
|
(6)
+22%
|
(6)
+6%
|
(1)
+87%
|
(0)
+61%
|
1
N/A
|
4
+211%
|
4
-15%
|
3
-12%
|
1
-59%
|
(2)
N/A
|
(3)
-13%
|
(2)
+26%
|
|
| Pre-Tax Income | ||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
(0)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(2)
|
(1)
|
|
| Non-Reccuring Items |
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(0)
|
(1)
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
(1)
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(0)
N/A
|
(0)
-10%
|
(1)
-1 665%
|
(2)
-141%
|
(4)
-114%
|
(9)
-136%
|
(9)
-7%
|
(8)
+15%
|
(7)
+6%
|
(2)
+69%
|
(2)
+23%
|
1
N/A
|
4
+438%
|
3
-24%
|
2
-30%
|
1
-52%
|
(4)
N/A
|
(4)
+4%
|
(2)
+40%
|
|
| Net Income | ||||||||||||||||||||
| Tax Provision |
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(0)
|
(0)
|
(1)
|
(2)
|
(4)
|
(9)
|
(9)
|
(8)
|
(7)
|
(2)
|
(2)
|
1
|
4
|
3
|
2
|
1
|
(4)
|
(3)
|
(2)
|
|
| Net Income (Common) |
(0)
N/A
|
(0)
-10%
|
(1)
-2 460%
|
(2)
-67%
|
(4)
-113%
|
(9)
-138%
|
(9)
-4%
|
(8)
+12%
|
(7)
+6%
|
(2)
+69%
|
(2)
+23%
|
1
N/A
|
4
+438%
|
3
-24%
|
2
-30%
|
1
-47%
|
(4)
N/A
|
(3)
+4%
|
(2)
+41%
|
|
| EPS (Diluted) |
-0.01
N/A
|
-0.02
-100%
|
-0.03
-50%
|
-0.03
N/A
|
-0.06
-100%
|
-0.13
-117%
|
-0.13
N/A
|
-0.11
+15%
|
-0.11
N/A
|
-0.03
+73%
|
-0.03
N/A
|
0.01
N/A
|
0.05
+400%
|
0.03
-40%
|
0.02
-33%
|
0.02
N/A
|
-0.05
N/A
|
-0.05
N/A
|
-0.03
+40%
|
|