Sirona Biochem Corp
XTSX:SBM
Income Statement
Earnings Waterfall
Sirona Biochem Corp
Income Statement
Sirona Biochem Corp
| Apr-2019 | Jul-2019 | Oct-2019 | Jan-2020 | Apr-2020 | Jul-2020 | Oct-2020 | Jan-2021 | Apr-2021 | Jul-2021 | Oct-2021 | Jan-2022 | Apr-2022 | Jul-2022 | Oct-2022 | Jan-2023 | Apr-2023 | Jul-2023 | Oct-2023 | Jan-2024 | Apr-2024 | Jul-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
1
N/A
|
0
-75%
|
0
-29%
|
0
-48%
|
0
N/A
|
0
N/A
|
0
+48%
|
0
+17%
|
0
+15%
|
0
+155%
|
0
-26%
|
0
N/A
|
0
-7%
|
1
+174%
|
1
-2%
|
1
N/A
|
1
+9%
|
0
-88%
|
0
-59%
|
0
+195%
|
0
-47%
|
0
-8%
|
|
| Operating Income | |||||||||||||||||||||||
| Operating Expenses |
(3)
|
(4)
|
(5)
|
(6)
|
(8)
|
(8)
|
(4)
|
(5)
|
(3)
|
(3)
|
(3)
|
(5)
|
(5)
|
(4)
|
(4)
|
(3)
|
(3)
|
(2)
|
(2)
|
(4)
|
(4)
|
(4)
|
|
| Selling, General & Administrative |
(2)
|
(3)
|
(3)
|
(5)
|
(7)
|
(6)
|
(3)
|
(3)
|
(1)
|
(2)
|
(1)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
|
| Research & Development |
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Operating Income |
(2)
N/A
|
(4)
-69%
|
(4)
-23%
|
(6)
-43%
|
(8)
-29%
|
(8)
+9%
|
(4)
+44%
|
(5)
-16%
|
(2)
+50%
|
(3)
-27%
|
(2)
+24%
|
(4)
-88%
|
(4)
-2%
|
(4)
+20%
|
(4)
0%
|
(2)
+40%
|
(2)
+0%
|
(2)
-3%
|
(2)
-9%
|
(4)
-78%
|
(4)
+8%
|
(4)
-5%
|
|
| Pre-Tax Income | |||||||||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
1
|
1
|
1
|
0
|
0
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(2)
N/A
|
(4)
-64%
|
(5)
-20%
|
(6)
-29%
|
(7)
-21%
|
(7)
+2%
|
(4)
+40%
|
(5)
-16%
|
(3)
+38%
|
(3)
-4%
|
(2)
+25%
|
(4)
-89%
|
(4)
-2%
|
(3)
+21%
|
(4)
-2%
|
(2)
+40%
|
(2)
0%
|
(2)
-7%
|
(3)
-12%
|
(5)
-80%
|
(4)
+8%
|
(5)
-8%
|
|
| Net Income | |||||||||||||||||||||||
| Tax Provision |
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Income from Continuing Operations |
(2)
|
(4)
|
(5)
|
(6)
|
(7)
|
(7)
|
(4)
|
(5)
|
(3)
|
(3)
|
(2)
|
(4)
|
(4)
|
(3)
|
(4)
|
(2)
|
(2)
|
(2)
|
(3)
|
(5)
|
(4)
|
(5)
|
|
| Net Income (Common) |
(2)
N/A
|
(4)
-61%
|
(5)
-17%
|
(6)
-29%
|
(7)
-21%
|
(7)
+2%
|
(4)
+40%
|
(5)
-16%
|
(3)
+38%
|
(3)
-4%
|
(2)
+25%
|
(4)
-89%
|
(4)
-2%
|
(3)
+21%
|
(4)
-2%
|
(2)
+40%
|
(2)
0%
|
(2)
-7%
|
(3)
-12%
|
(5)
-79%
|
(4)
+8%
|
(5)
-9%
|
|
| EPS (Diluted) |
-0.01
N/A
|
-0.02
-100%
|
-0.02
N/A
|
-0.03
-50%
|
-0.03
N/A
|
-0.03
N/A
|
-0.02
+33%
|
-0.02
N/A
|
-0.01
+50%
|
-0.01
N/A
|
-0.01
N/A
|
-0.02
-100%
|
-0.02
N/A
|
-0.01
+50%
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.02
-100%
|
-0.02
N/A
|
-0.02
N/A
|
|