Santacruz Silver Mining Ltd
XTSX:SCZ
Balance Sheet
Balance Sheet Decomposition
Santacruz Silver Mining Ltd
Santacruz Silver Mining Ltd
Balance Sheet
Santacruz Silver Mining Ltd
| Dec-2003 | Dec-2004 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||
| Cash & Cash Equivalents |
0
|
0
|
0
|
0
|
1
|
2
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
5
|
36
|
|
| Cash |
0
|
0
|
0
|
0
|
1
|
2
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
5
|
36
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
3
|
0
|
0
|
|
| Total Receivables |
3
|
8
|
0
|
0
|
2
|
6
|
3
|
5
|
5
|
5
|
3
|
6
|
11
|
13
|
99
|
67
|
100
|
|
| Accounts Receivables |
3
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
4
|
3
|
6
|
11
|
5
|
17
|
67
|
100
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
2
|
5
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
8
|
82
|
0
|
0
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
1
|
29
|
33
|
32
|
|
| Other Current Assets |
0
|
0
|
0
|
1
|
0
|
0
|
3
|
5
|
4
|
0
|
0
|
0
|
4
|
3
|
10
|
6
|
6
|
|
| Total Current Assets |
3
|
8
|
0
|
1
|
5
|
8
|
12
|
10
|
9
|
6
|
4
|
8
|
16
|
22
|
146
|
111
|
174
|
|
| PP&E Net |
26
|
93
|
0
|
7
|
21
|
53
|
67
|
51
|
43
|
19
|
19
|
17
|
16
|
39
|
154
|
142
|
145
|
|
| PP&E Gross |
26
|
93
|
0
|
7
|
21
|
53
|
67
|
51
|
43
|
19
|
0
|
0
|
0
|
39
|
154
|
142
|
145
|
|
| Accumulated Depreciation |
6
|
20
|
0
|
0
|
0
|
1
|
2
|
3
|
5
|
6
|
0
|
0
|
0
|
10
|
34
|
51
|
99
|
|
| Goodwill |
0
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
14
|
15
|
15
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
6
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
32
|
42
|
31
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
3
|
7
|
10
|
|
| Other Assets |
0
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
14
|
15
|
15
|
|
| Total Assets |
29
N/A
|
108
+270%
|
0
-100%
|
8
+1 925%
|
26
+220%
|
61
+136%
|
87
+43%
|
64
-27%
|
52
-19%
|
28
-47%
|
23
-17%
|
25
+7%
|
33
+34%
|
61
+86%
|
348
+472%
|
317
-9%
|
374
+18%
|
|
| Liabilities | ||||||||||||||||||
| Accounts Payable |
4
|
12
|
0
|
0
|
1
|
1
|
3
|
0
|
10
|
16
|
14
|
30
|
32
|
33
|
58
|
90
|
32
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
8
|
8
|
9
|
|
| Short-Term Debt |
9
|
23
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
10
|
9
|
2
|
3
|
2
|
8
|
6
|
5
|
25
|
17
|
16
|
|
| Other Current Liabilities |
0
|
0
|
0
|
1
|
3
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
135
|
87
|
70
|
|
| Total Current Liabilities |
13
|
35
|
0
|
1
|
3
|
1
|
13
|
14
|
21
|
18
|
16
|
38
|
39
|
42
|
226
|
160
|
127
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
12
|
13
|
2
|
0
|
3
|
0
|
0
|
7
|
15
|
1
|
3
|
|
| Deferred Income Tax |
1
|
4
|
0
|
0
|
0
|
4
|
5
|
3
|
3
|
1
|
2
|
1
|
1
|
2
|
17
|
19
|
21
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
2
|
4
|
0
|
3
|
0
|
1
|
1
|
1
|
0
|
0
|
1
|
2
|
2
|
7
|
100
|
171
|
91
|
|
| Total Liabilities |
16
N/A
|
43
+167%
|
0
-100%
|
4
+1 750%
|
3
-19%
|
6
+87%
|
30
+436%
|
31
+4%
|
26
-15%
|
21
-22%
|
22
+6%
|
41
+90%
|
42
+2%
|
58
+38%
|
358
+515%
|
351
-2%
|
243
-31%
|
|
| Equity | ||||||||||||||||||
| Common Stock |
12
|
64
|
0
|
5
|
38
|
76
|
86
|
87
|
95
|
99
|
99
|
102
|
105
|
130
|
136
|
138
|
139
|
|
| Retained Earnings |
1
|
1
|
0
|
0
|
15
|
20
|
28
|
52
|
68
|
90
|
95
|
115
|
111
|
124
|
143
|
167
|
7
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
2
|
2
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
2
|
1
|
2
|
2
|
1
|
1
|
1
|
3
|
3
|
|
| Total Equity |
13
N/A
|
65
+400%
|
0
-100%
|
5
+4 400%
|
23
+409%
|
55
+142%
|
57
+3%
|
33
-42%
|
25
-22%
|
7
-72%
|
1
-83%
|
17
N/A
|
9
+44%
|
3
N/A
|
9
N/A
|
34
-264%
|
131
N/A
|
|
| Total Liabilities & Equity |
29
N/A
|
108
+270%
|
0
-100%
|
8
+1 925%
|
26
+220%
|
61
+136%
|
87
+43%
|
64
-27%
|
52
-19%
|
28
-47%
|
23
-17%
|
25
+7%
|
33
+34%
|
61
+86%
|
348
+472%
|
317
-9%
|
374
+18%
|
|
| Shares Outstanding | ||||||||||||||||||
| Common Shares Outstanding |
4
|
9
|
0
|
1
|
17
|
23
|
26
|
28
|
39
|
44
|
44
|
51
|
65
|
83
|
87
|
88
|
89
|
|