Stampede Drilling Inc
XTSX:SDI
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Stampede Drilling Inc
XTSX:SDI
|
CA |
|
Daewoo Engineering & Construction Co Ltd
KRX:047040
|
KR |
|
F
|
Freja eID Group AB
STO:FREJA
|
SE |
|
R
|
ReeVo SpA
MIL:REEVO
|
IT |
|
China Resources Land Ltd
OTC:CRBJF
|
HK |
|
Zhejiang China Commodities City Group Co Ltd
SSE:600415
|
CN |
|
G
|
Galaxia SM Inc
KRX:011420
|
KR |
|
Hari Govind International Ltd
BSE:531971
|
IN |
|
Teladan Prima Agro PT Tbk
IDX:TLDN
|
ID |
|
First Niles Financial Inc
OTC:FNFI
|
US |
|
Chant Sincere Co Ltd
TWSE:6205
|
TW |
Income Statement
Earnings Waterfall
Stampede Drilling Inc
Income Statement
Stampede Drilling Inc
| Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||
| Interest Expense |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
0
|
|
| Revenue |
22
N/A
|
23
+5%
|
24
+3%
|
27
+13%
|
24
-11%
|
19
-22%
|
14
-23%
|
15
+7%
|
32
+106%
|
37
+18%
|
32
-14%
|
47
+45%
|
53
+14%
|
67
+27%
|
67
-1%
|
93
+38%
|
83
-10%
|
88
+6%
|
86
-2%
|
88
+2%
|
112
+28%
|
111
-1%
|
82
-26%
|
105
+29%
|
74
-30%
|
70
-5%
|
71
+1%
|
|
| Gross Profit | ||||||||||||||||||||||||||||
| Cost of Revenue |
(18)
|
(18)
|
(19)
|
(23)
|
(20)
|
(17)
|
(14)
|
(15)
|
(27)
|
(31)
|
(24)
|
(37)
|
(41)
|
(50)
|
(49)
|
(68)
|
(61)
|
(65)
|
(63)
|
(65)
|
(63)
|
(63)
|
(63)
|
(62)
|
(60)
|
(57)
|
(58)
|
|
| Gross Profit |
4
N/A
|
5
+8%
|
4
-9%
|
4
+0%
|
3
-22%
|
2
-50%
|
0
-74%
|
1
+63%
|
4
+543%
|
6
+42%
|
8
+24%
|
10
+25%
|
12
+26%
|
17
+38%
|
18
+5%
|
25
+38%
|
21
-13%
|
23
+5%
|
22
0%
|
24
+5%
|
30
+28%
|
29
-4%
|
19
-35%
|
24
+30%
|
14
-42%
|
13
-7%
|
13
+0%
|
|
| Operating Income | ||||||||||||||||||||||||||||
| Operating Expenses |
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(3)
|
(3)
|
(4)
|
(5)
|
(5)
|
(6)
|
(7)
|
(8)
|
(8)
|
(11)
|
(10)
|
(11)
|
(10)
|
(9)
|
(10)
|
(10)
|
(11)
|
(12)
|
(11)
|
(11)
|
(10)
|
|
| Selling, General & Administrative |
(4)
|
(4)
|
(4)
|
(5)
|
(4)
|
(3)
|
(3)
|
(3)
|
(4)
|
(5)
|
(4)
|
(6)
|
(7)
|
(7)
|
(8)
|
(11)
|
(10)
|
(11)
|
(10)
|
(10)
|
(10)
|
(10)
|
(11)
|
(11)
|
(11)
|
(10)
|
(10)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Operating Income |
(0)
N/A
|
(0)
+64%
|
(1)
-303%
|
(1)
-22%
|
(1)
-33%
|
(2)
-102%
|
(3)
-41%
|
(2)
+12%
|
0
N/A
|
1
+1 558%
|
3
+181%
|
4
+6%
|
5
+45%
|
9
+81%
|
10
+2%
|
14
+44%
|
11
-18%
|
12
+2%
|
12
+8%
|
14
+10%
|
12
-12%
|
10
-14%
|
7
-27%
|
5
-39%
|
3
-34%
|
2
-29%
|
3
+36%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||
| Interest Income Expense |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Non-Reccuring Items |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(1)
|
0
|
2
|
3
|
(0)
|
2
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
1
|
1
|
1
|
1
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
4
|
|
| Total Other Income |
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(1)
N/A
|
(1)
+18%
|
(1)
-35%
|
(1)
-6%
|
(2)
-17%
|
(2)
-60%
|
(4)
-63%
|
(3)
+31%
|
1
N/A
|
3
+136%
|
3
-11%
|
5
+81%
|
5
-8%
|
7
+55%
|
8
+11%
|
12
+46%
|
10
-16%
|
11
+7%
|
11
-2%
|
12
+11%
|
9
-19%
|
8
-19%
|
6
-28%
|
3
-52%
|
1
-56%
|
0
-66%
|
5
+1 120%
|
|
| Net Income | ||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(0)
|
(0)
|
(1)
|
|
| Income from Continuing Operations |
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(4)
|
(3)
|
1
|
3
|
3
|
5
|
5
|
7
|
8
|
12
|
10
|
11
|
11
|
12
|
9
|
8
|
5
|
2
|
1
|
(0)
|
4
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
|
| Net Income (Common) |
(2)
N/A
|
(2)
+8%
|
(0)
+88%
|
(1)
-371%
|
(2)
-41%
|
(3)
-56%
|
(4)
-60%
|
(3)
+31%
|
1
N/A
|
3
+136%
|
3
-11%
|
5
+81%
|
5
-8%
|
7
+55%
|
8
+11%
|
12
+46%
|
10
-16%
|
11
+7%
|
11
-2%
|
12
+11%
|
10
-19%
|
8
-19%
|
5
-34%
|
2
-67%
|
1
-45%
|
(0)
N/A
|
4
N/A
|
|
| EPS (Diluted) |
-0.01
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.02
-100%
|
-0.03
-50%
|
-0.02
+33%
|
0.01
N/A
|
0.02
+100%
|
0.02
N/A
|
0.04
+100%
|
0.03
-25%
|
0.05
+67%
|
0.05
N/A
|
0.06
+20%
|
0.05
-17%
|
0.05
N/A
|
0.05
N/A
|
0.05
N/A
|
0.04
-20%
|
0.03
-25%
|
0.02
-33%
|
0.01
-50%
|
0
N/A
|
0
N/A
|
0.02
N/A
|
|