Stampede Drilling Inc
XTSX:SDI

Watchlist Manager
Stampede Drilling Inc Logo
Stampede Drilling Inc
XTSX:SDI
Watchlist
Price: 0.12 CAD -11.11% Market Closed
Market Cap: 24m CAD

Income Statement

Earnings Waterfall
Stampede Drilling Inc

Revenue
70.5m CAD
Cost of Revenue
-57.3m CAD
Gross Profit
13.2m CAD
Operating Expenses
-11m CAD
Operating Income
2.1m CAD
Other Expenses
-2.1m CAD
Net Income
-26k CAD

Income Statement
Stampede Drilling Inc

Rotate your device to view
Income Statement
Currency: CAD
Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
2
2
2
2
2
2
2
2
2
2
Revenue
22
N/A
23
+5%
24
+3%
27
+13%
24
-11%
19
-22%
14
-23%
15
+7%
32
+106%
37
+18%
32
-14%
47
+45%
53
+14%
67
+27%
67
-1%
93
+38%
83
-10%
88
+6%
86
-2%
88
+2%
112
+28%
111
-1%
82
-26%
105
+29%
74
-30%
70
-5%
Gross Profit
Cost of Revenue
(18)
(18)
(19)
(23)
(20)
(17)
(14)
(15)
(27)
(31)
(24)
(37)
(41)
(50)
(49)
(68)
(61)
(65)
(63)
(65)
(63)
(63)
(63)
(62)
(60)
(57)
Gross Profit
4
N/A
5
+8%
4
-9%
4
+0%
3
-22%
2
-50%
0
-74%
1
+63%
4
+543%
6
+42%
8
+24%
10
+25%
12
+26%
17
+38%
18
+5%
25
+38%
21
-13%
23
+5%
22
0%
24
+5%
30
+28%
29
-4%
19
-35%
24
+30%
14
-42%
13
-7%
Operating Income
Operating Expenses
(5)
(5)
(5)
(5)
(4)
(4)
(3)
(3)
(4)
(5)
(5)
(6)
(7)
(8)
(8)
(11)
(10)
(11)
(10)
(9)
(10)
(10)
(11)
(12)
(11)
(11)
Selling, General & Administrative
(4)
(4)
(4)
(5)
(4)
(3)
(3)
(3)
(4)
(5)
(4)
(6)
(7)
(7)
(8)
(11)
(10)
(11)
(10)
(10)
(10)
(10)
(11)
(11)
(11)
(10)
Depreciation & Amortization
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
Operating Income
(0)
N/A
(0)
+64%
(1)
-303%
(1)
-22%
(1)
-33%
(2)
-102%
(3)
-41%
(2)
+12%
0
N/A
1
+1 558%
3
+181%
4
+6%
5
+45%
9
+81%
10
+2%
14
+44%
11
-18%
12
+2%
12
+8%
14
+10%
12
-12%
10
-14%
7
-27%
5
-39%
3
-34%
2
-29%
Pre-Tax Income
Interest Income Expense
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(2)
(2)
(2)
(2)
(3)
(3)
(2)
(2)
(2)
(2)
Non-Reccuring Items
(0)
(0)
(0)
(0)
(0)
0
(1)
0
2
3
(0)
2
0
(1)
(1)
(1)
(1)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
1
1
1
1
0
0
(0)
(0)
0
0
0
0
Total Other Income
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
(1)
N/A
(1)
+18%
(1)
-35%
(1)
-6%
(2)
-17%
(2)
-60%
(4)
-63%
(3)
+31%
1
N/A
3
+136%
3
-11%
5
+81%
5
-8%
7
+55%
8
+11%
12
+46%
10
-16%
11
+7%
11
-2%
12
+11%
9
-19%
8
-19%
6
-28%
3
-52%
1
-56%
0
-66%
Net Income
Tax Provision
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(1)
(0)
(0)
Income from Continuing Operations
(1)
(1)
(1)
(1)
(2)
(2)
(4)
(3)
1
3
3
5
5
7
8
12
10
11
11
12
9
8
5
2
1
(0)
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
(0)
0
Net Income (Common)
(2)
N/A
(2)
+8%
(0)
+88%
(1)
-371%
(2)
-41%
(3)
-56%
(4)
-60%
(3)
+31%
1
N/A
3
+136%
3
-11%
5
+81%
5
-8%
7
+55%
8
+11%
12
+46%
10
-16%
11
+7%
11
-2%
12
+11%
10
-19%
8
-19%
5
-34%
2
-67%
1
-45%
(0)
N/A
EPS (Diluted)
-0.01
N/A
0
N/A
-0.01
N/A
-0.01
N/A
-0.01
N/A
-0.02
-100%
-0.03
-50%
-0.02
+33%
0.01
N/A
0.02
+100%
0.02
N/A
0.04
+100%
0.03
-25%
0.05
+67%
0.05
N/A
0.06
+20%
0.05
-17%
0.05
N/A
0.05
N/A
0.05
N/A
0.04
-20%
0.03
-25%
0.02
-33%
0.01
-50%
0
N/A
0
N/A