Sintana Energy Inc
XTSX:SEI
Balance Sheet
Balance Sheet Decomposition
Sintana Energy Inc
Sintana Energy Inc
Balance Sheet
Sintana Energy Inc
| Sep-2010 | Sep-2011 | Sep-2012 | Sep-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||
| Cash & Cash Equivalents |
58
|
41
|
20
|
14
|
6
|
2
|
0
|
0
|
1
|
0
|
0
|
0
|
6
|
4
|
18
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
4
|
18
|
|
| Cash Equivalents |
58
|
41
|
20
|
14
|
6
|
2
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
0
|
4
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accounts Receivables |
0
|
4
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
1
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
59
|
45
|
22
|
15
|
7
|
2
|
0
|
0
|
1
|
0
|
0
|
0
|
6
|
5
|
18
|
|
| PP&E Net |
21
|
65
|
55
|
57
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| PP&E Gross |
21
|
65
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
13
|
13
|
13
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
80
N/A
|
109
+36%
|
76
-30%
|
72
-6%
|
13
-81%
|
3
-81%
|
0
-81%
|
0
-21%
|
1
+47%
|
0
-64%
|
0
-36%
|
0
-58%
|
19
+35 074%
|
18
-9%
|
31
+79%
|
|
| Liabilities | ||||||||||||||||
| Accounts Payable |
2
|
7
|
1
|
1
|
0
|
2
|
3
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
4
|
5
|
6
|
7
|
4
|
3
|
2
|
|
| Total Current Liabilities |
2
|
7
|
1
|
1
|
1
|
2
|
3
|
3
|
5
|
5
|
6
|
7
|
5
|
3
|
2
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
2
N/A
|
7
+222%
|
2
-78%
|
1
-13%
|
1
-29%
|
3
+169%
|
3
-3%
|
3
+25%
|
5
+53%
|
5
+9%
|
6
+16%
|
7
+18%
|
5
-39%
|
4
-18%
|
3
-32%
|
|
| Equity | ||||||||||||||||
| Common Stock |
75
|
114
|
115
|
115
|
119
|
78
|
78
|
78
|
78
|
78
|
79
|
79
|
96
|
99
|
126
|
|
| Retained Earnings |
2
|
16
|
43
|
49
|
112
|
82
|
84
|
86
|
87
|
89
|
91
|
92
|
88
|
93
|
110
|
|
| Additional Paid In Capital |
1
|
3
|
3
|
5
|
6
|
4
|
5
|
5
|
5
|
5
|
6
|
6
|
7
|
8
|
13
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
78
N/A
|
102
+31%
|
75
-27%
|
70
-6%
|
12
-82%
|
0
N/A
|
2
-1 214%
|
3
-35%
|
4
-54%
|
5
-18%
|
6
-18%
|
7
-20%
|
15
N/A
|
14
-6%
|
29
+108%
|
|
| Total Liabilities & Equity |
80
N/A
|
109
+36%
|
76
-30%
|
72
-6%
|
13
-81%
|
3
-81%
|
0
-81%
|
0
-21%
|
1
+47%
|
0
-64%
|
0
-36%
|
0
-58%
|
19
+35 074%
|
18
-9%
|
31
+79%
|
|
| Shares Outstanding | ||||||||||||||||
| Common Shares Outstanding |
21
|
24
|
24
|
24
|
29
|
117
|
117
|
117
|
118
|
126
|
130
|
135
|
270
|
282
|
375
|
|