Spectra7 Microsystems Inc
XTSX:SEV
Balance Sheet
Balance Sheet Decomposition
Spectra7 Microsystems Inc
Spectra7 Microsystems Inc
Balance Sheet
Spectra7 Microsystems Inc
| Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & Cash Equivalents |
3
|
2
|
0
|
1
|
0
|
0
|
6
|
1
|
1
|
|
| Cash |
3
|
2
|
0
|
1
|
0
|
0
|
6
|
1
|
1
|
|
| Total Receivables |
1
|
2
|
3
|
1
|
1
|
0
|
3
|
3
|
4
|
|
| Accounts Receivables |
1
|
2
|
3
|
1
|
1
|
0
|
3
|
3
|
4
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
2
|
2
|
2
|
1
|
0
|
0
|
1
|
4
|
2
|
|
| Other Current Assets |
1
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
|
| Total Current Assets |
7
|
7
|
5
|
3
|
1
|
1
|
11
|
8
|
7
|
|
| PP&E Net |
1
|
1
|
2
|
1
|
1
|
0
|
1
|
0
|
1
|
|
| PP&E Gross |
1
|
1
|
2
|
1
|
1
|
0
|
1
|
0
|
1
|
|
| Accumulated Depreciation |
4
|
4
|
6
|
6
|
6
|
6
|
6
|
5
|
2
|
|
| Intangible Assets |
2
|
1
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
|
| Goodwill |
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Assets |
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
12
N/A
|
10
-11%
|
7
-30%
|
4
-42%
|
3
-30%
|
1
-68%
|
12
+1 187%
|
8
-32%
|
8
+2%
|
|
| Liabilities | ||||||||||
| Accounts Payable |
0
|
2
|
5
|
3
|
4
|
3
|
1
|
1
|
1
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
1
|
2
|
6
|
0
|
9
|
0
|
6
|
0
|
5
|
|
| Other Current Liabilities |
0
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
1
|
|
| Total Current Liabilities |
3
|
4
|
11
|
4
|
15
|
5
|
9
|
2
|
7
|
|
| Long-Term Debt |
0
|
4
|
0
|
7
|
0
|
10
|
0
|
6
|
3
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
3
N/A
|
8
+155%
|
11
+39%
|
11
-1%
|
15
+32%
|
15
+3%
|
9
-43%
|
8
-11%
|
10
+33%
|
|
| Equity | ||||||||||
| Common Stock |
118
|
123
|
128
|
136
|
142
|
145
|
168
|
169
|
172
|
|
| Retained Earnings |
112
|
123
|
135
|
149
|
160
|
166
|
169
|
176
|
182
|
|
| Other Equity |
0
|
2
|
3
|
6
|
5
|
6
|
5
|
8
|
8
|
|
| Total Equity |
9
N/A
|
2
-73%
|
4
N/A
|
7
-77%
|
12
-69%
|
14
-21%
|
4
N/A
|
1
-84%
|
2
N/A
|
|
| Total Liabilities & Equity |
12
N/A
|
10
-11%
|
7
-30%
|
4
-42%
|
3
-30%
|
1
-68%
|
12
+1 187%
|
8
-32%
|
8
+2%
|
|
| Shares Outstanding | ||||||||||
| Common Shares Outstanding |
2
|
3
|
3
|
5
|
8
|
12
|
33
|
34
|
40
|
|