Spectra7 Microsystems Inc
XTSX:SEV
Balance Sheet
Balance Sheet Decomposition
Spectra7 Microsystems Inc
Current Assets | 7.4m |
Cash & Short-Term Investments | 658.6k |
Receivables | 4.1m |
Other Current Assets | 2.6m |
Non-Current Assets | 1.1m |
PP&E | 588.4k |
Intangibles | 481.7k |
Other Non-Current Assets | 5.6k |
Current Liabilities | 7.4m |
Accounts Payable | 905k |
Accrued Liabilities | 649.8k |
Other Current Liabilities | 5.9m |
Non-Current Liabilities | 2.8m |
Long-Term Debt | 2.8m |
Balance Sheet
Spectra7 Microsystems Inc
Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Cash & Cash Equivalents |
3
|
2
|
0
|
1
|
0
|
0
|
6
|
1
|
1
|
|
Cash |
3
|
2
|
0
|
1
|
0
|
0
|
6
|
1
|
1
|
|
Total Receivables |
1
|
2
|
3
|
1
|
1
|
0
|
3
|
3
|
4
|
|
Accounts Receivables |
1
|
2
|
3
|
1
|
1
|
0
|
3
|
3
|
4
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
2
|
2
|
2
|
1
|
0
|
0
|
1
|
4
|
2
|
|
Other Current Assets |
1
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
|
Total Current Assets |
7
|
7
|
5
|
3
|
1
|
1
|
11
|
8
|
7
|
|
PP&E Net |
1
|
1
|
2
|
1
|
1
|
0
|
1
|
0
|
1
|
|
PP&E Gross |
1
|
1
|
2
|
1
|
1
|
0
|
1
|
0
|
1
|
|
Accumulated Depreciation |
4
|
4
|
6
|
6
|
6
|
6
|
6
|
5
|
2
|
|
Intangible Assets |
2
|
1
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
|
Goodwill |
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Assets |
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Assets |
12
N/A
|
10
-11%
|
7
-30%
|
4
-42%
|
3
-30%
|
1
-68%
|
12
+1 187%
|
8
-32%
|
8
+2%
|
|
Liabilities | ||||||||||
Accounts Payable |
0
|
2
|
5
|
3
|
4
|
3
|
1
|
1
|
1
|
|
Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
1
|
2
|
6
|
0
|
9
|
0
|
6
|
0
|
5
|
|
Other Current Liabilities |
0
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
1
|
|
Total Current Liabilities |
3
|
4
|
11
|
4
|
15
|
5
|
9
|
2
|
7
|
|
Long-Term Debt |
0
|
4
|
0
|
7
|
0
|
10
|
0
|
6
|
3
|
|
Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Liabilities |
3
N/A
|
8
+155%
|
11
+39%
|
11
-1%
|
15
+32%
|
15
+3%
|
9
-43%
|
8
-11%
|
10
+33%
|
|
Equity | ||||||||||
Common Stock |
118
|
123
|
128
|
136
|
142
|
145
|
168
|
169
|
172
|
|
Retained Earnings |
112
|
123
|
135
|
149
|
160
|
166
|
169
|
176
|
182
|
|
Other Equity |
0
|
2
|
3
|
6
|
5
|
6
|
5
|
8
|
8
|
|
Total Equity |
9
N/A
|
2
-73%
|
4
N/A
|
7
-77%
|
12
-69%
|
14
-21%
|
4
N/A
|
1
-84%
|
2
N/A
|
|
Total Liabilities & Equity |
12
N/A
|
10
-11%
|
7
-30%
|
4
-42%
|
3
-30%
|
1
-68%
|
12
+1 187%
|
8
-32%
|
8
+2%
|
|
Shares Outstanding | ||||||||||
Common Shares Outstanding |
2
|
3
|
3
|
5
|
8
|
12
|
33
|
34
|
40
|