Strategem Capital Corp
XTSX:SGE
Cash Flow Statement
Cash Flow Statement
Strategem Capital Corp
| Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||
| Net Income |
4
|
(13)
|
(16)
|
(18)
|
(12)
|
(3)
|
(2)
|
(2)
|
(2)
|
(0)
|
1
|
1
|
(1)
|
0
|
1
|
|
| Change in Deffered Taxes |
1
|
1
|
0
|
(3)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
(6)
|
11
|
15
|
20
|
13
|
4
|
1
|
1
|
1
|
0
|
(1)
|
(1)
|
1
|
(0)
|
(1)
|
|
| Change in Working Capital |
(13)
|
(3)
|
(1)
|
0
|
(1)
|
(2)
|
(2)
|
(1)
|
(2)
|
(1)
|
(1)
|
1
|
1
|
1
|
1
|
|
| Cash from Operating Activities |
(13)
N/A
|
(4)
+71%
|
(2)
+54%
|
(0)
+94%
|
(1)
-1 023%
|
(2)
-51%
|
(2)
-27%
|
(1)
+41%
|
(2)
-39%
|
(1)
+31%
|
(1)
+46%
|
1
N/A
|
1
+111%
|
1
+8%
|
1
+19%
|
|
| Financing Cash Flow | ||||||||||||||||
| Other |
12
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Cash from Financing Activities |
12
N/A
|
(0)
N/A
|
(0)
-25%
|
(0)
-21%
|
(0)
+32%
|
(0)
+1%
|
(0)
+25%
|
(0)
+23%
|
(0)
+76%
|
(0)
+14%
|
(0)
-84%
|
(0)
-6%
|
(0)
+14%
|
(0)
N/A
|
(0)
+50%
|
|
| Change in Cash | ||||||||||||||||
| Net Change in Cash |
(2)
N/A
|
(4)
-134%
|
(2)
+51%
|
(0)
+83%
|
(1)
-320%
|
(2)
-45%
|
(3)
-23%
|
(2)
+40%
|
(2)
-32%
|
(1)
+30%
|
(1)
+44%
|
0
N/A
|
1
+120%
|
1
+8%
|
1
+21%
|
|
| Free Cash Flow | ||||||||||||||||
| Free Cash Flow |
(13)
N/A
|
(4)
+71%
|
(2)
+54%
|
(0)
+94%
|
(1)
-1 023%
|
(2)
-51%
|
(2)
-27%
|
(1)
+41%
|
(2)
-39%
|
(1)
+31%
|
(1)
+46%
|
1
N/A
|
1
+111%
|
1
+8%
|
1
+19%
|
|