Superior Gold Inc
XTSX:SGI
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Superior Gold Inc
XTSX:SGI
|
CA |
|
W
|
Wider Planet Inc
KOSDAQ:321820
|
KR |
|
M
|
Messe ESang Co Ltd
KOSDAQ:408920
|
KR |
Cash Flow Statement
Cash Flow Statement
Superior Gold Inc
| Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||
| Net Income |
(0)
|
3
|
(3)
|
(6)
|
(5)
|
(9)
|
(13)
|
(10)
|
(13)
|
(15)
|
(12)
|
(13)
|
(12)
|
(10)
|
(5)
|
3
|
4
|
7
|
10
|
8
|
5
|
(0)
|
(14)
|
(23)
|
|
| Depreciation & Amortization |
14
|
19
|
18
|
15
|
17
|
17
|
17
|
20
|
18
|
15
|
13
|
9
|
8
|
8
|
9
|
9
|
10
|
10
|
10
|
9
|
9
|
9
|
10
|
12
|
|
| Other Non-Cash Items |
5
|
5
|
7
|
3
|
2
|
(0)
|
0
|
(3)
|
(2)
|
(3)
|
7
|
10
|
9
|
10
|
(5)
|
(12)
|
(12)
|
(9)
|
(1)
|
2
|
3
|
(0)
|
4
|
5
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Change in Working Capital |
3
|
3
|
0
|
1
|
1
|
2
|
3
|
1
|
4
|
8
|
8
|
8
|
6
|
1
|
(5)
|
(2)
|
(2)
|
(2)
|
3
|
(1)
|
7
|
11
|
10
|
15
|
|
| Cash from Operating Activities |
21
N/A
|
30
+41%
|
22
-26%
|
13
-40%
|
15
+12%
|
10
-36%
|
7
-31%
|
9
+30%
|
8
-8%
|
5
-36%
|
16
+217%
|
15
-8%
|
11
-25%
|
11
-3%
|
(7)
N/A
|
(2)
+74%
|
0
N/A
|
6
+1 286%
|
22
+238%
|
18
-16%
|
24
+34%
|
20
-18%
|
11
-44%
|
8
-24%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||
| Capital Expenditures |
(4)
|
(7)
|
(13)
|
(14)
|
(20)
|
(20)
|
(15)
|
(14)
|
(9)
|
(9)
|
(7)
|
(8)
|
(7)
|
(6)
|
(7)
|
(6)
|
(7)
|
(7)
|
(9)
|
(10)
|
(16)
|
(21)
|
(19)
|
(16)
|
|
| Other Items |
(22)
|
(9)
|
(7)
|
0
|
2
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(26)
N/A
|
(16)
+39%
|
(20)
-28%
|
(14)
+33%
|
(19)
-36%
|
(19)
+1%
|
(14)
+27%
|
(12)
+11%
|
(8)
+30%
|
(8)
+0%
|
(7)
+14%
|
(8)
-8%
|
(7)
+11%
|
(6)
+20%
|
(5)
+6%
|
(5)
+5%
|
(5)
-10%
|
(6)
-5%
|
(8)
-46%
|
(10)
-22%
|
(16)
-57%
|
(21)
-31%
|
(19)
+11%
|
(16)
+16%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||
| Net Issuance of Common Stock |
37
|
24
|
25
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
12
|
12
|
12
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(7)
|
|
| Other |
(2)
|
(2)
|
(2)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Cash from Financing Activities |
33
N/A
|
20
-40%
|
20
+0%
|
(2)
N/A
|
(2)
-5%
|
(3)
-11%
|
(3)
-15%
|
(3)
-2%
|
(3)
-13%
|
(4)
-8%
|
(4)
-7%
|
(5)
-20%
|
(5)
-6%
|
(5)
-4%
|
6
N/A
|
5
-7%
|
5
-3%
|
5
+4%
|
(6)
N/A
|
(6)
+7%
|
(6)
-2%
|
(6)
-2%
|
(7)
-11%
|
(8)
-17%
|
|
| Change in Cash | |||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
1
|
1
|
1
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
0
|
(2)
|
(1)
|
0
|
1
|
3
|
2
|
0
|
(1)
|
(0)
|
(1)
|
(2)
|
(1)
|
(2)
|
|
| Net Change in Cash |
29
N/A
|
35
+22%
|
23
-34%
|
(2)
N/A
|
(7)
-231%
|
(13)
-92%
|
(12)
+11%
|
(8)
+34%
|
(5)
+41%
|
(8)
-74%
|
5
N/A
|
0
-96%
|
(2)
N/A
|
0
N/A
|
(5)
N/A
|
2
N/A
|
2
+10%
|
6
+259%
|
6
+1%
|
2
-69%
|
1
-63%
|
(9)
N/A
|
(16)
-75%
|
(17)
-7%
|
|
| Free Cash Flow | |||||||||||||||||||||||||
| Free Cash Flow |
17
N/A
|
23
+33%
|
9
-60%
|
(1)
N/A
|
(6)
-543%
|
(11)
-89%
|
(9)
+19%
|
(5)
+40%
|
(1)
+85%
|
(4)
-355%
|
8
N/A
|
7
-22%
|
4
-42%
|
5
+27%
|
(13)
N/A
|
(8)
+38%
|
(6)
+21%
|
(1)
+87%
|
13
N/A
|
8
-41%
|
8
+1%
|
(2)
N/A
|
(8)
-390%
|
(8)
+6%
|
|