Sigma Lithium Corp
XTSX:SGML
Cash Flow Statement
Cash Flow Statement
Sigma Lithium Corp
Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | |||||||||||||
Net Income |
(8)
|
(9)
|
(19)
|
(34)
|
(38)
|
(57)
|
(62)
|
(127)
|
(147)
|
(171)
|
(106)
|
(38)
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
8
|
|
Other Non-Cash Items |
6
|
6
|
16
|
28
|
31
|
48
|
46
|
106
|
111
|
118
|
116
|
62
|
|
Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
|
Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Change in Working Capital |
(2)
|
(3)
|
(1)
|
1
|
(0)
|
1
|
(1)
|
16
|
(1)
|
(9)
|
(84)
|
(62)
|
|
Cash from Operating Activities |
(5)
N/A
|
(5)
-8%
|
(4)
+12%
|
(4)
+3%
|
(6)
-50%
|
(8)
-26%
|
(17)
-109%
|
(5)
+68%
|
(36)
-570%
|
(63)
-71%
|
(70)
-12%
|
(31)
+56%
|
|
Investing Cash Flow | |||||||||||||
Capital Expenditures |
(3)
|
(6)
|
(10)
|
(19)
|
(27)
|
(39)
|
(68)
|
(128)
|
(145)
|
(149)
|
(130)
|
(69)
|
|
Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(13)
|
|
Cash from Investing Activities |
(4)
N/A
|
(6)
-53%
|
(11)
-68%
|
(19)
-75%
|
(27)
-44%
|
(39)
-47%
|
(68)
-73%
|
(133)
-94%
|
(150)
-13%
|
(154)
-2%
|
(135)
+12%
|
(82)
+39%
|
|
Financing Cash Flow | |||||||||||||
Net Issuance of Common Stock |
56
|
56
|
39
|
170
|
133
|
133
|
133
|
2
|
0
|
0
|
0
|
0
|
|
Net Issuance of Debt |
0
|
(3)
|
(5)
|
(5)
|
(3)
|
(2)
|
(0)
|
(1)
|
57
|
57
|
80
|
78
|
|
Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
78
|
0
|
0
|
0
|
0
|
|
Cash from Financing Activities |
56
N/A
|
53
-6%
|
35
-34%
|
165
+376%
|
130
-21%
|
131
+1%
|
132
+1%
|
80
-40%
|
135
+69%
|
135
0%
|
159
+17%
|
78
-51%
|
|
Change in Cash | |||||||||||||
Effect of Foreign Exchange Rates |
(1)
|
(1)
|
(0)
|
(2)
|
(2)
|
(1)
|
2
|
0
|
4
|
4
|
(1)
|
3
|
|
Net Change in Cash |
47
N/A
|
40
-14%
|
19
-52%
|
141
+625%
|
94
-33%
|
83
-12%
|
50
-40%
|
(58)
N/A
|
(48)
+17%
|
(78)
-62%
|
(47)
+39%
|
(32)
+32%
|
|
Free Cash Flow | |||||||||||||
Free Cash Flow |
(8)
N/A
|
(11)
-44%
|
(15)
-33%
|
(23)
-53%
|
(33)
-45%
|
(47)
-43%
|
(85)
-79%
|
(133)
-56%
|
(182)
-37%
|
(212)
-16%
|
(200)
+5%
|
(100)
+50%
|