Sky Gold Corp
XTSX:SKYG
Income Statement
Earnings Waterfall
Sky Gold Corp
Income Statement
Sky Gold Corp
| Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(2)
|
(2)
|
(2)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(6)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
|
| Selling, General & Administrative |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(0)
N/A
|
(0)
+25%
|
(0)
N/A
|
(0)
-17%
|
(0)
-14%
|
(0)
-13%
|
(0)
-44%
|
(0)
-138%
|
(0)
-55%
|
(1)
-31%
|
(1)
-16%
|
(1)
-34%
|
(1)
-10%
|
(1)
-1%
|
(1)
+4%
|
(1)
+40%
|
(0)
+40%
|
(2)
-542%
|
(2)
+3%
|
(2)
+3%
|
(0)
+93%
|
(1)
-253%
|
(1)
N/A
|
(1)
-17%
|
(0)
+44%
|
(0)
+40%
|
(0)
N/A
|
(0)
+29%
|
(0)
0%
|
(1)
-769%
|
(2)
-30%
|
(1)
+36%
|
(1)
-9%
|
(1)
+4%
|
(1)
+13%
|
(1)
+1%
|
(1)
+3%
|
(1)
-11%
|
(1)
+7%
|
(1)
+15%
|
(1)
-9%
|
(1)
+16%
|
(1)
+3%
|
(1)
-11%
|
(1)
+11%
|
(1)
-41%
|
(1)
-6%
|
(1)
-6%
|
(1)
-4%
|
(1)
-3%
|
(1)
+8%
|
(1)
+16%
|
(1)
+7%
|
(1)
+35%
|
(1)
-15%
|
(1)
-6%
|
(1)
+12%
|
(6)
-886%
|
(1)
+90%
|
(1)
+10%
|
(0)
+21%
|
(1)
-39%
|
(1)
+13%
|
(1)
-2%
|
(1)
+6%
|
(0)
+8%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
0
|
(5)
|
(5)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(0)
N/A
|
(0)
+25%
|
(0)
N/A
|
(0)
-17%
|
(0)
-14%
|
(0)
-13%
|
(0)
-44%
|
(0)
-154%
|
(1)
-52%
|
(1)
-38%
|
(1)
-14%
|
(1)
-35%
|
(1)
-7%
|
(1)
+3%
|
(1)
+4%
|
(1)
+39%
|
(3)
-291%
|
(2)
+4%
|
(2)
+4%
|
(2)
+3%
|
(0)
+85%
|
(0)
-34%
|
(0)
+26%
|
(0)
-29%
|
(0)
+36%
|
(0)
+44%
|
(0)
-100%
|
(1)
-259%
|
(1)
+4%
|
(1)
-22%
|
(2)
-27%
|
(1)
+35%
|
(1)
-6%
|
(1)
+10%
|
(1)
+12%
|
(1)
+3%
|
(1)
+1%
|
(2)
-127%
|
(2)
+5%
|
(2)
+2%
|
(3)
-47%
|
(4)
-26%
|
(4)
+0%
|
(4)
+1%
|
(3)
+26%
|
(1)
+60%
|
(1)
-5%
|
(1)
-6%
|
(1)
-11%
|
(1)
+3%
|
(1)
+8%
|
(1)
+16%
|
(1)
+7%
|
(1)
+35%
|
(1)
-15%
|
(1)
-6%
|
(6)
-767%
|
(6)
0%
|
(6)
+0%
|
(6)
+1%
|
(0)
+92%
|
(1)
-35%
|
(1)
+9%
|
(1)
+8%
|
(1)
0%
|
(1)
+5%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(2)
|
(2)
|
(2)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(4)
|
(4)
|
(3)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(6)
|
(6)
|
(6)
|
(6)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(0)
N/A
|
(0)
+25%
|
(0)
N/A
|
(0)
-17%
|
(0)
-14%
|
(0)
-13%
|
(0)
-44%
|
(0)
-154%
|
(1)
-52%
|
(1)
-38%
|
(1)
-14%
|
(1)
-35%
|
(1)
-7%
|
(1)
+3%
|
(1)
+4%
|
(1)
+39%
|
(2)
-283%
|
(2)
+4%
|
(2)
+4%
|
(2)
+3%
|
(0)
+84%
|
(0)
-34%
|
(0)
+26%
|
(0)
-29%
|
(0)
+36%
|
(0)
+44%
|
(0)
-100%
|
(1)
-259%
|
(1)
+4%
|
(1)
-22%
|
(2)
-27%
|
(1)
+35%
|
(1)
-6%
|
(1)
+10%
|
(1)
+12%
|
(1)
+3%
|
(1)
+1%
|
(2)
-127%
|
(2)
+5%
|
(2)
+3%
|
(3)
-48%
|
(4)
-26%
|
(4)
+0%
|
(4)
+0%
|
(3)
+27%
|
(1)
+60%
|
(1)
-5%
|
(1)
-6%
|
(1)
-11%
|
(1)
+3%
|
(1)
+8%
|
(1)
+16%
|
(1)
+7%
|
(1)
+35%
|
(1)
-15%
|
(1)
-6%
|
(6)
-767%
|
(6)
0%
|
(6)
+0%
|
(6)
+1%
|
(0)
+92%
|
(1)
-35%
|
(1)
+9%
|
(1)
+8%
|
(1)
0%
|
(1)
+5%
|
|
| EPS (Diluted) |
-39.54
N/A
|
-19.09
+52%
|
-19.06
+0%
|
-21.27
-12%
|
-20.44
+4%
|
-9
+56%
|
-29.53
-228%
|
-33
-12%
|
-50
-52%
|
-23
+54%
|
-26.33
-14%
|
-35.66
-35%
|
-38.33
-7%
|
-27.74
+28%
|
-26.75
+4%
|
-16.25
+39%
|
-62.25
-283%
|
-59.74
+4%
|
-45.8
+23%
|
-55.75
-22%
|
-8.75
+84%
|
-7.83
+11%
|
-1.09
+86%
|
-1.95
-79%
|
-1.6
+18%
|
-0.53
+67%
|
-1.03
-94%
|
-3.59
-249%
|
-3.23
+10%
|
-0.58
+82%
|
-0.65
-12%
|
-0.29
+55%
|
-1.52
-424%
|
-0.35
+77%
|
-0.22
+37%
|
-0.19
+14%
|
-0.65
-242%
|
-0.34
+48%
|
-0.22
+35%
|
-0.21
+5%
|
-1.07
-410%
|
-0.3
+72%
|
-0.28
+7%
|
-0.14
+50%
|
-0.33
-136%
|
-0.04
+88%
|
-0.03
+25%
|
-0.02
+33%
|
-0.06
-200%
|
-0.02
+67%
|
-0.04
-100%
|
-0.02
+50%
|
-0.03
-50%
|
-0.02
+33%
|
-0.02
N/A
|
-0.03
-50%
|
-0.2
-567%
|
-0.17
+15%
|
-0.17
N/A
|
-0.16
+6%
|
-0.01
+94%
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
|