Standard Lithium Ltd
XTSX:SLI
Cash Flow Statement
Cash Flow Statement
Standard Lithium Ltd
| Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||
| Net Income |
(18)
|
(23)
|
(25)
|
(32)
|
(35)
|
(39)
|
(38)
|
(30)
|
(29)
|
(22)
|
(42)
|
(50)
|
(53)
|
(57)
|
147
|
152
|
(30)
|
147
|
(36)
|
(37)
|
|
| Depreciation & Amortization |
9
|
12
|
12
|
14
|
14
|
15
|
10
|
10
|
7
|
3
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
26
|
26
|
(1)
|
24
|
(2)
|
(2)
|
|
| Stock-Based Compensation |
2
|
4
|
4
|
5
|
5
|
2
|
3
|
3
|
3
|
1
|
13
|
0
|
0
|
0
|
0
|
0
|
2
|
4
|
5
|
7
|
|
| Other Non-Cash Items |
2
|
4
|
4
|
5
|
5
|
3
|
3
|
(2)
|
0
|
(2)
|
10
|
21
|
22
|
24
|
(157)
|
(160)
|
21
|
(144)
|
21
|
24
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(1)
|
4
|
1
|
(2)
|
(1)
|
1
|
(1)
|
2
|
2
|
(3)
|
2
|
4
|
3
|
3
|
6
|
3
|
(3)
|
1
|
(4)
|
0
|
|
| Cash from Operating Activities |
(9)
N/A
|
(3)
+65%
|
(9)
-187%
|
(15)
-75%
|
(16)
-9%
|
(20)
-22%
|
(15)
+23%
|
(21)
-35%
|
(20)
+3%
|
(25)
-22%
|
(18)
+27%
|
(25)
-38%
|
(27)
-11%
|
(20)
+28%
|
(18)
+9%
|
(19)
-6%
|
(12)
+38%
|
(21)
-74%
|
(19)
+9%
|
(14)
+24%
|
|
| Investing Cash Flow | |||||||||||||||||||||
| Capital Expenditures |
(19)
|
(15)
|
(11)
|
(10)
|
(10)
|
(5)
|
(4)
|
(10)
|
(17)
|
(28)
|
(37)
|
(64)
|
(71)
|
(55)
|
(32)
|
(18)
|
(2)
|
(6)
|
(2)
|
(0)
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
(5)
|
(1)
|
(2)
|
(2)
|
(0)
|
30
|
0
|
(0)
|
30
|
(8)
|
(20)
|
|
| Cash from Investing Activities |
(19)
N/A
|
(15)
+20%
|
(11)
+31%
|
(10)
+7%
|
(10)
-4%
|
(5)
+53%
|
(7)
-40%
|
(13)
-96%
|
(20)
-53%
|
(33)
-61%
|
(38)
-17%
|
(65)
-72%
|
(73)
-12%
|
(55)
+25%
|
(3)
+95%
|
12
N/A
|
(2)
N/A
|
24
N/A
|
(11)
N/A
|
(21)
-93%
|
|
| Financing Cash Flow | |||||||||||||||||||||
| Net Issuance of Common Stock |
51
|
42
|
43
|
46
|
132
|
132
|
95
|
129
|
5
|
6
|
4
|
5
|
10
|
14
|
16
|
16
|
7
|
17
|
26
|
40
|
|
| Net Issuance of Debt |
5
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other |
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
|
| Cash from Financing Activities |
55
N/A
|
42
-24%
|
43
+2%
|
45
+5%
|
132
+190%
|
131
0%
|
95
-28%
|
129
+36%
|
5
-96%
|
6
+38%
|
4
-45%
|
5
+37%
|
8
+65%
|
12
+53%
|
15
+18%
|
15
-1%
|
7
-55%
|
16
+138%
|
24
+56%
|
38
+54%
|
|
| Change in Cash | |||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
4
|
5
|
3
|
(2)
|
1
|
(1)
|
(0)
|
(1)
|
0
|
(1)
|
0
|
0
|
|
| Net Change in Cash |
28
N/A
|
24
-14%
|
24
+1%
|
20
-14%
|
105
+414%
|
107
+1%
|
72
-32%
|
101
+39%
|
(32)
N/A
|
(45)
-41%
|
(50)
-9%
|
(87)
-75%
|
(92)
-5%
|
(63)
+31%
|
(6)
+90%
|
6
N/A
|
(7)
N/A
|
18
N/A
|
(5)
N/A
|
3
N/A
|
|
| Free Cash Flow | |||||||||||||||||||||
| Free Cash Flow |
(28)
N/A
|
(18)
+34%
|
(19)
-5%
|
(25)
-29%
|
(27)
-7%
|
(25)
+7%
|
(20)
+20%
|
(31)
-55%
|
(37)
-21%
|
(52)
-40%
|
(55)
-4%
|
(88)
-61%
|
(99)
-12%
|
(75)
+24%
|
(50)
+33%
|
(37)
+27%
|
(14)
+62%
|
(27)
-87%
|
(21)
+20%
|
(15)
+32%
|
|