Silver Tiger Metals Inc
XTSX:SLVR
Income Statement
Earnings Waterfall
Silver Tiger Metals Inc
Revenue
|
0
CAD
|
Operating Expenses
|
-4.1m
CAD
|
Operating Income
|
-4.1m
CAD
|
Other Expenses
|
759.5k
CAD
|
Net Income
|
-3.3m
CAD
|
Income Statement
Silver Tiger Metals Inc
Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||||
Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
Operating Income | |||||||||||||||||||
Operating Expenses |
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
|
Selling, General & Administrative |
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
|
Depreciation & Amortization |
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Other Operating Expenses |
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
(1)
N/A
|
(1)
+25%
|
(1)
-26%
|
(2)
-182%
|
(3)
-5%
|
(3)
-16%
|
(3)
-2%
|
(2)
+41%
|
(2)
-7%
|
(2)
-7%
|
(3)
-39%
|
(3)
-24%
|
(4)
-10%
|
(4)
-15%
|
(4)
+6%
|
(4)
+0%
|
(4)
0%
|
(4)
+2%
|
|
Pre-Tax Income | |||||||||||||||||||
Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Pre-Tax Income |
(1)
N/A
|
(1)
+25%
|
(0)
+44%
|
(2)
-416%
|
(2)
-8%
|
(2)
-18%
|
(3)
-22%
|
(2)
+41%
|
(2)
-6%
|
(2)
-4%
|
(3)
-39%
|
(3)
-25%
|
(4)
-4%
|
(4)
-15%
|
(4)
+10%
|
(3)
+7%
|
(3)
+1%
|
(3)
+3%
|
|
Net Income | |||||||||||||||||||
Income from Continuing Operations |
(1)
|
(1)
|
(0)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
|
Net Income (Common) |
(1)
N/A
|
(1)
+25%
|
(0)
+44%
|
(2)
-416%
|
(2)
-8%
|
(2)
-18%
|
(3)
-22%
|
(2)
+41%
|
(2)
-6%
|
(2)
-4%
|
(3)
-39%
|
(3)
-25%
|
(4)
-4%
|
(4)
-15%
|
(4)
+10%
|
(3)
+7%
|
(3)
+1%
|
(3)
+3%
|
|
EPS (Diluted) |
-0.01
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|