Sama Resources Inc
XTSX:SME
Balance Sheet
Balance Sheet Decomposition
Sama Resources Inc
Sama Resources Inc
Balance Sheet
Sama Resources Inc
| Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
0
|
3
|
4
|
6
|
5
|
2
|
2
|
5
|
1
|
2
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
5
|
1
|
1
|
|
| Cash Equivalents |
0
|
3
|
4
|
6
|
5
|
2
|
0
|
0
|
0
|
1
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
0
|
|
| Total Receivables |
0
|
0
|
0
|
0
|
2
|
1
|
1
|
1
|
0
|
0
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
2
|
1
|
1
|
1
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
2
|
0
|
|
| Total Current Assets |
1
|
3
|
4
|
6
|
13
|
3
|
3
|
8
|
5
|
2
|
|
| PP&E Net |
20
|
20
|
21
|
26
|
31
|
34
|
1
|
1
|
0
|
0
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
31
|
34
|
1
|
1
|
0
|
0
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
31
|
30
|
12
|
9
|
9
|
10
|
10
|
25
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
20
N/A
|
23
+13%
|
57
+147%
|
62
+9%
|
56
-9%
|
45
-20%
|
13
-72%
|
20
+52%
|
15
-23%
|
27
+79%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
0
|
1
|
0
|
1
|
1
|
1
|
0
|
1
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
|
| Total Current Liabilities |
0
|
1
|
0
|
1
|
1
|
1
|
0
|
1
|
1
|
0
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Deferred Income Tax |
0
|
0
|
5
|
5
|
3
|
3
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
1
|
0
|
0
|
0
|
0
|
6
|
5
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
|
| Total Liabilities |
0
N/A
|
2
+603%
|
5
+195%
|
6
+13%
|
4
-33%
|
4
+2%
|
2
N/A
|
4
-90%
|
1
N/A
|
0
-98%
|
|
| Equity | |||||||||||
| Common Stock |
27
|
28
|
34
|
42
|
49
|
49
|
50
|
50
|
50
|
50
|
|
| Retained Earnings |
9
|
10
|
13
|
10
|
2
|
14
|
41
|
33
|
43
|
30
|
|
| Additional Paid In Capital |
3
|
3
|
4
|
4
|
6
|
6
|
6
|
6
|
7
|
7
|
|
| Total Equity |
20
N/A
|
21
+5%
|
51
+143%
|
56
+9%
|
52
-6%
|
41
-21%
|
15
-64%
|
24
+57%
|
14
-40%
|
27
+92%
|
|
| Total Liabilities & Equity |
20
N/A
|
23
+13%
|
57
+147%
|
62
+9%
|
56
-9%
|
45
-20%
|
13
-72%
|
20
+52%
|
15
-23%
|
27
+79%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
108
|
119
|
156
|
189
|
216
|
216
|
219
|
220
|
220
|
220
|
|