Sonoro Energy Ltd
XTSX:SNV
Income Statement
Earnings Waterfall
Sonoro Energy Ltd
Income Statement
Sonoro Energy Ltd
| Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||
| Interest Expense |
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+226%
|
0
+109%
|
0
-30%
|
0
-10%
|
0
-52%
|
(0)
N/A
|
|
| Gross Profit | |||||||||||
| Cost of Revenue |
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Gross Profit |
0
N/A
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
+56%
|
0
N/A
|
(0)
N/A
|
(0)
-22%
|
(0)
-23%
|
(0)
-45%
|
|
| Operating Income | |||||||||||
| Operating Expenses |
(0)
|
(1)
|
(1)
|
4
|
(2)
|
(2)
|
(1)
|
2
|
(1)
|
(2)
|
|
| Selling, General & Administrative |
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
5
|
0
|
0
|
0
|
3
|
0
|
0
|
|
| Operating Income |
(0)
N/A
|
(1)
-39%
|
(1)
-104%
|
4
N/A
|
(2)
N/A
|
(2)
+1%
|
(2)
+9%
|
2
N/A
|
(1)
N/A
|
(2)
-34%
|
|
| Pre-Tax Income | |||||||||||
| Interest Income Expense |
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
|
| Non-Reccuring Items |
5
|
5
|
5
|
0
|
0
|
0
|
3
|
0
|
3
|
3
|
|
| Total Other Income |
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
4
N/A
|
3
-3%
|
4
+12%
|
4
-2%
|
(2)
N/A
|
(2)
+0%
|
1
N/A
|
2
+8%
|
2
+48%
|
2
-19%
|
|
| Net Income | |||||||||||
| Income from Continuing Operations |
4
|
3
|
4
|
4
|
(2)
|
(2)
|
1
|
2
|
2
|
2
|
|
| Net Income (Common) |
4
N/A
|
3
-3%
|
4
+12%
|
4
-2%
|
(2)
N/A
|
(2)
+0%
|
1
N/A
|
2
+8%
|
2
+48%
|
2
-19%
|
|
| EPS (Diluted) |
0.03
N/A
|
0.02
-33%
|
0.02
N/A
|
0.03
+50%
|
-0.01
N/A
|
-0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
|