Saturn Oil & Gas Inc
XTSX:SOIL
Income Statement
Earnings Waterfall
Saturn Oil & Gas Inc
Income Statement
Saturn Oil & Gas Inc
| Dec-2020 | Dec-2021 | Dec-2022 | ||
|---|---|---|---|---|
| Revenue | ||||
| Revenue |
7
N/A
|
98
+1 271%
|
323
+230%
|
|
| Gross Profit | ||||
| Cost of Revenue |
(2)
|
(42)
|
(90)
|
|
| Gross Profit |
5
N/A
|
56
+956%
|
234
+319%
|
|
| Operating Income | ||||
| Operating Expenses |
(7)
|
(21)
|
(43)
|
|
| Selling, General & Administrative |
(2)
|
(5)
|
(11)
|
|
| Depreciation & Amortization |
(5)
|
(16)
|
(46)
|
|
| Other Operating Expenses |
0
|
0
|
14
|
|
| Operating Income |
(1)
N/A
|
34
N/A
|
191
+456%
|
|
| Pre-Tax Income | ||||
| Interest Income Expense |
(1)
|
(108)
|
(125)
|
|
| Non-Reccuring Items |
(6)
|
9
|
3
|
|
| Total Other Income |
0
|
(2)
|
(1)
|
|
| Pre-Tax Income |
(8)
N/A
|
(68)
-772%
|
69
N/A
|
|
| Net Income | ||||
| Tax Provision |
0
|
3
|
6
|
|
| Income from Continuing Operations |
(8)
|
(65)
|
75
|
|
| Net Income (Common) |
(8)
N/A
|
(65)
-739%
|
75
N/A
|
|
| EPS (Diluted) |
-0.66
N/A
|
-3.36
-409%
|
1.66
N/A
|
|