Solar Alliance Energy Inc
XTSX:SOLR

Watchlist Manager
Solar Alliance Energy Inc Logo
Solar Alliance Energy Inc
XTSX:SOLR
Watchlist
Price: 0.015 CAD
Market Cap: CA$4.4m

Cash Flow Statement

Cash Flow Statement
Solar Alliance Energy Inc

Rotate your device to view
Cash Flow Statement
Currency: CAD
Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Net Income
(4)
(5)
(7)
(8)
(12)
(21)
(20)
(20)
(19)
(10)
(9)
(9)
(7)
(5)
(3)
(3)
1
1
1
2
(1)
(3)
(3)
(3)
(3)
(2)
(11)
(12)
(13)
(14)
(10)
(11)
(12)
8
13
15
16
(4)
6
5
7
7
(3)
(3)
(6)
(5)
(7)
(8)
(5)
(6)
(2)
(2)
(2)
(2)
(3)
(2)
(1)
(1)
(1)
(2)
(2)
(2)
(0)
(1)
(1)
(0)
(3)
(3)
(3)
(2)
(2)
(0)
(0)
(1)
(1)
(1)
(1)
(2)
Depreciation & Amortization
0
0
1
1
2
1
1
1
1
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Change in Deffered Taxes
0
0
0
0
0
0
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Stock-Based Compensation
0
1
1
0
0
1
1
1
2
2
1
1
1
1
0
1
(0)
(0)
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
1
1
0
0
0
0
0
0
0
0
0
0
1
1
1
1
0
0
0
0
0
0
0
0
Other Non-Cash Items
2
2
3
3
3
9
7
7
8
2
2
1
1
1
1
1
(2)
(4)
(4)
(4)
(1)
1
1
1
1
0
9
10
11
12
8
9
9
(11)
(16)
(17)
(17)
1
(9)
(9)
(11)
(10)
0
0
2
2
4
4
4
3
(0)
(0)
1
0
1
0
0
0
1
1
0
0
(2)
(1)
(1)
(2)
(1)
(0)
(1)
1
(1)
(1)
(1)
(2)
(0)
(0)
(0)
0
Cash Taxes Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash Interest Paid
0
0
0
0
0
0
0
0
0
0
0
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
1
0
0
(1)
(1)
2
0
2
2
0
0
(0)
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Change in Working Capital
1
0
1
1
1
3
3
2
1
(1)
(1)
1
1
0
(0)
(1)
0
0
1
1
1
1
1
1
1
2
0
(0)
(1)
(1)
(1)
(0)
0
1
0
1
(1)
(0)
0
(2)
0
(2)
(1)
1
1
1
(0)
(0)
(0)
0
1
1
1
1
1
1
1
1
0
(0)
(1)
(1)
(1)
(1)
(2)
1
2
3
4
0
3
0
0
2
(1)
1
1
1
Cash from Operating Activities
(1)
N/A
(2)
-151%
(2)
+5%
(4)
-60%
(7)
-89%
(8)
-22%
(9)
-15%
(10)
-5%
(9)
+6%
(8)
+17%
(8)
-2%
(7)
+15%
(5)
+17%
(4)
+27%
(2)
+43%
(2)
+4%
(1)
+55%
(2)
-116%
(1)
+35%
(1)
-2%
(1)
-1%
(2)
-9%
(1)
+5%
(1)
+45%
(1)
-71%
(0)
+64%
(2)
-214%
(2)
-46%
(2)
-5%
(3)
-12%
(3)
-1%
(2)
+18%
(2)
+5%
(2)
+27%
(2)
-23%
(1)
+30%
(3)
-113%
(3)
-24%
(3)
+20%
(5)
-96%
(4)
+21%
(4)
+12%
(4)
-2%
(1)
+71%
(3)
-201%
(3)
+26%
(4)
-54%
(4)
-13%
(2)
+55%
(3)
-40%
(2)
+37%
(1)
+18%
(1)
+20%
(1)
-6%
(1)
+19%
(1)
+21%
(0)
+58%
(0)
+22%
(0)
-51%
(2)
-349%
(3)
-59%
(3)
-5%
(4)
-27%
(3)
+11%
(3)
+8%
(2)
+43%
(1)
+13%
(1)
+57%
0
N/A
(1)
N/A
(0)
+94%
(1)
-1 092%
(1)
-21%
(1)
-89%
(2)
-30%
(1)
+54%
(1)
+22%
(0)
+83%
Investing Cash Flow
Capital Expenditures
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(0)
(0)
(0)
(0)
(0)
0
0
0
0
(0)
(1)
(1)
(2)
(1)
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
(0)
0
0
0
0
0
(1)
(1)
(0)
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(0)
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
Other Items
(1)
(1)
(2)
(8)
(7)
(5)
(3)
4
3
3
4
4
4
2
0
0
(3)
(4)
(6)
(5)
(4)
(5)
(4)
(4)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
10
28
2
2
(10)
(28)
10
10
10
10
0
0
(0)
(1)
0
1
2
2
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash from Investing Activities
(2)
N/A
(2)
-8%
(2)
-7%
(8)
-384%
(7)
+17%
(5)
+30%
(3)
+32%
3
N/A
2
-29%
3
+5%
3
+35%
3
0%
3
+3%
1
-60%
0
N/A
0
N/A
(3)
N/A
(4)
-12%
(6)
-64%
(5)
+7%
(5)
+7%
(6)
-23%
(5)
+20%
(5)
-10%
(3)
+41%
(2)
+26%
(2)
+31%
(2)
-14%
(2)
+7%
(2)
+13%
(2)
-56%
(2)
+15%
10
N/A
28
+196%
2
-94%
2
-7%
(10)
N/A
(28)
-182%
10
N/A
10
+2%
10
+5%
10
0%
0
-97%
0
-57%
(0)
N/A
(1)
-580%
0
N/A
0
+1%
0
+133%
1
+213%
0
-96%
0
N/A
0
+51%
0
-5%
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
(0)
N/A
(0)
-610%
(0)
-208%
(0)
-70%
(0)
-19%
(0)
-103%
(1)
-124%
(1)
+28%
(1)
+5%
(0)
+38%
0
N/A
0
-58%
0
+1%
0
+0%
0
+1%
(0)
N/A
(0)
N/A
(0)
N/A
(0)
N/A
Financing Cash Flow
Net Issuance of Common Stock
2
4
5
14
14
12
12
5
4
4
3
2
3
3
2
3
2
2
2
5
5
5
5
0
1
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
1
0
3
4
4
0
1
0
0
0
0
1
1
0
0
0
0
7
7
7
7
0
0
0
0
0
0
0
0
0
0
1
1
0
0
0
Net Issuance of Debt
0
0
0
(0)
0
0
(0)
(0)
2
2
2
2
(1)
(0)
(1)
1
2
4
5
5
5
3
2
0
1
2
3
4
4
4
4
5
(6)
(25)
0
(1)
12
30
(2)
(2)
(5)
(5)
(0)
(0)
(0)
(0)
1
1
1
2
1
1
1
1
0
0
0
0
0
(0)
(1)
(1)
(1)
(0)
0
1
0
0
(0)
(0)
(0)
0
0
0
0
0
0
0
Other
1
1
(0)
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(2)
(1)
0
1
2
1
(2)
(2)
(2)
(2)
(0)
(0)
1
0
(0)
(0)
(1)
(0)
0
0
0
(0)
(0)
(0)
0
0
0
(1)
(1)
(1)
(1)
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
Cash from Financing Activities
3
N/A
5
+94%
5
-9%
14
+176%
14
+6%
12
-18%
12
+0%
5
-61%
6
+26%
5
-8%
5
-9%
3
-32%
2
-38%
2
+16%
1
-49%
4
+225%
4
+5%
6
+47%
7
+19%
10
+37%
9
-12%
7
-21%
6
-8%
1
-87%
2
+131%
3
+46%
4
+35%
4
+8%
4
+7%
4
-7%
4
+4%
4
-2%
(8)
N/A
(26)
-232%
0
N/A
(0)
N/A
14
N/A
31
+125%
(4)
N/A
(4)
-7%
(7)
-70%
(6)
+6%
0
N/A
1
+53%
3
+379%
3
+0%
5
+40%
5
+1%
2
-67%
2
-4%
1
-62%
1
+90%
1
-6%
1
+1%
1
-11%
0
-56%
0
-18%
0
-27%
0
+33%
6
+1 793%
6
-1%
6
-4%
6
-2%
(0)
N/A
0
N/A
1
+446%
1
+19%
0
-27%
0
-37%
0
-87%
(0)
N/A
0
N/A
0
+195%
1
+114%
1
-10%
1
-12%
1
-12%
0
-76%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
Net Change in Cash
0
N/A
1
+318%
1
-32%
2
+64%
1
-52%
(1)
N/A
(1)
+34%
(2)
-116%
(1)
+42%
0
N/A
1
+108%
0
-72%
0
-14%
(0)
N/A
(1)
-377%
2
N/A
0
-96%
1
+657%
0
-68%
3
+1 812%
2
-26%
(1)
N/A
0
N/A
(5)
N/A
(3)
+51%
(0)
+99%
1
N/A
(0)
N/A
0
N/A
(0)
N/A
(1)
-1 014%
(0)
+99%
(0)
-3 400%
1
N/A
0
-84%
0
-75%
1
+3 233%
(1)
N/A
3
N/A
0
-89%
(1)
N/A
0
N/A
(3)
N/A
(0)
+90%
(0)
+40%
(0)
+11%
1
N/A
1
-44%
0
-92%
0
+83%
(1)
N/A
(0)
+77%
0
N/A
(0)
N/A
(0)
+48%
(0)
-1 002%
0
N/A
(0)
N/A
(0)
-14 500%
5
N/A
4
-23%
3
-12%
2
-31%
(3)
N/A
(3)
+5%
(2)
+36%
(2)
+28%
(1)
+47%
(0)
+96%
(1)
-1 752%
0
N/A
(0)
N/A
(0)
+42%
(0)
-74%
(1)
-79%
0
N/A
0
+5 400%
0
-58%
Free Cash Flow
Free Cash Flow
(1)
N/A
(2)
-133%
(2)
+8%
(4)
-59%
(7)
-89%
(8)
-24%
(10)
-17%
(10)
-4%
(10)
+5%
(8)
+18%
(8)
+0%
(7)
+15%
(6)
+18%
(4)
+25%
(2)
+45%
(2)
+4%
(1)
+55%
(2)
-116%
(1)
+34%
(2)
-55%
(2)
-2%
(3)
-42%
(2)
+22%
(1)
+67%
(1)
-71%
(0)
+64%
(2)
-214%
(2)
-46%
(2)
-5%
(3)
-12%
(3)
-1%
(2)
+18%
(2)
+5%
(2)
+27%
(2)
-23%
(1)
+30%
(3)
-113%
(3)
-24%
(3)
+20%
(5)
-96%
(4)
+21%
(4)
+12%
(4)
-2%
(1)
+71%
(3)
-201%
(3)
+26%
(4)
-54%
(4)
-13%
(3)
+29%
(4)
-24%
(2)
+55%
(1)
+18%
(1)
+23%
(1)
-9%
(1)
+19%
(1)
+21%
(0)
+58%
(0)
+22%
(0)
-51%
(2)
-351%
(3)
-61%
(3)
-8%
(4)
-26%
(3)
+11%
(3)
+0%
(3)
+22%
(2)
+16%
(1)
+39%
(0)
+75%
(1)
-106%
(0)
+91%
(1)
-902%
(1)
-21%
(1)
-88%
(2)
-30%
(1)
+53%
(1)
+22%
(0)
+80%