Soma Gold Corp
XTSX:SOMA
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Soma Gold Corp
XTSX:SOMA
|
CA |
|
L
|
Lanesborough Real Estate Investment Trust
XTSX:LRT.UN
|
CA |
|
N
|
Nouveau Global Ventures Ltd
BSE:531465
|
IN |
Income Statement
Earnings Waterfall
Soma Gold Corp
Income Statement
Soma Gold Corp
| Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | May-2012 | Nov-2012 | Feb-2013 | May-2013 | Aug-2013 | Nov-2013 | Feb-2014 | May-2014 | Aug-2014 | Nov-2014 | Feb-2015 | May-2015 | Aug-2015 | Nov-2015 | Feb-2016 | May-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
4
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
6
|
6
|
7
|
7
|
7
|
7
|
7
|
7
|
6
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
2
N/A
|
13
+695%
|
23
+82%
|
33
+42%
|
40
+21%
|
40
+1%
|
40
+0%
|
40
+0%
|
49
+23%
|
50
+2%
|
53
+5%
|
59
+12%
|
64
+9%
|
75
+17%
|
81
+8%
|
84
+4%
|
84
0%
|
84
0%
|
89
+7%
|
98
+10%
|
98
+0%
|
94
-4%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(7)
|
(15)
|
(21)
|
(26)
|
(27)
|
(28)
|
(26)
|
(30)
|
(31)
|
(34)
|
(38)
|
(41)
|
(48)
|
(53)
|
(59)
|
(63)
|
(64)
|
(64)
|
(67)
|
(68)
|
(65)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
6
N/A
|
8
+51%
|
11
+35%
|
13
+16%
|
13
-5%
|
12
-2%
|
14
+10%
|
20
+46%
|
19
-4%
|
19
+0%
|
21
+13%
|
23
+8%
|
27
+18%
|
28
+2%
|
26
-8%
|
22
-16%
|
20
-6%
|
25
+25%
|
31
+22%
|
31
0%
|
29
-6%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(3)
|
(0)
|
(0)
|
3
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(4)
|
(5)
|
(7)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(8)
|
(3)
|
(8)
|
(9)
|
(9)
|
(6)
|
(7)
|
(6)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(8)
|
(9)
|
(9)
|
(9)
|
|
| Selling, General & Administrative |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(4)
|
(5)
|
(7)
|
(6)
|
(6)
|
(5)
|
(6)
|
(6)
|
(7)
|
(8)
|
(3)
|
(8)
|
(8)
|
(8)
|
(6)
|
(7)
|
(6)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(8)
|
(9)
|
(9)
|
(9)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(0)
N/A
|
(0)
+20%
|
(0)
-50%
|
(0)
N/A
|
(0)
-58%
|
(1)
-463%
|
(1)
-7%
|
(1)
-3%
|
(0)
+68%
|
(1)
-32%
|
(3)
-556%
|
(0)
+89%
|
(0)
+6%
|
3
N/A
|
(0)
N/A
|
(0)
-12%
|
(0)
-3%
|
(0)
-24%
|
(1)
-63%
|
(1)
-45%
|
(2)
-60%
|
(2)
-9%
|
(3)
-68%
|
(4)
-15%
|
(5)
-37%
|
(7)
-39%
|
(6)
+14%
|
(6)
+1%
|
(6)
+5%
|
(6)
-11%
|
(6)
+11%
|
(7)
-13%
|
(8)
-16%
|
(3)
+56%
|
(8)
-143%
|
(9)
-5%
|
(4)
+58%
|
2
N/A
|
4
+72%
|
7
+68%
|
8
+13%
|
7
-14%
|
7
+12%
|
14
+82%
|
13
-5%
|
13
-2%
|
15
+19%
|
17
+10%
|
20
+22%
|
21
+3%
|
19
-11%
|
14
-23%
|
13
-11%
|
17
+35%
|
22
+27%
|
22
0%
|
20
-9%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(4)
|
(5)
|
(6)
|
(2)
|
(16)
|
(19)
|
(18)
|
(2)
|
(7)
|
(3)
|
(4)
|
(5)
|
(5)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(7)
|
(7)
|
(7)
|
(7)
|
(6)
|
(7)
|
(7)
|
(7)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(3)
|
(3)
|
0
|
(0)
|
0
|
(3)
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
7
|
7
|
(1)
|
(1)
|
(8)
|
(8)
|
(25)
|
(22)
|
(18)
|
(18)
|
7
|
8
|
5
|
4
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(2)
|
(1)
|
(1)
|
(1)
|
(6)
|
(0)
|
(0)
|
(0)
|
2
|
6
|
5
|
5
|
1
|
(1)
|
(1)
|
(1)
|
(4)
|
(4)
|
(4)
|
(4)
|
(0)
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
|
| Pre-Tax Income |
(0)
N/A
|
(0)
+20%
|
(0)
-50%
|
(0)
N/A
|
(0)
-58%
|
(1)
-463%
|
(1)
-7%
|
(4)
-252%
|
(3)
+17%
|
(3)
-1%
|
(3)
+2%
|
(0)
+87%
|
(0)
+26%
|
(0)
-20%
|
(0)
-2%
|
(0)
-5%
|
(0)
-10%
|
(1)
-99%
|
(1)
-48%
|
(1)
+9%
|
(3)
-166%
|
(4)
-10%
|
(6)
-62%
|
(5)
+7%
|
(7)
-35%
|
(10)
-44%
|
(9)
+13%
|
(2)
+82%
|
(2)
-35%
|
(12)
-456%
|
(12)
+1%
|
(21)
-81%
|
(22)
-7%
|
(36)
-62%
|
(46)
-26%
|
(46)
-1%
|
(41)
+13%
|
9
N/A
|
10
+16%
|
14
+36%
|
14
0%
|
3
-80%
|
3
-6%
|
8
+214%
|
8
-7%
|
4
-50%
|
6
+54%
|
7
+17%
|
11
+59%
|
14
+29%
|
11
-18%
|
7
-35%
|
5
-31%
|
10
+96%
|
14
+44%
|
15
+2%
|
13
-14%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
4
|
4
|
4
|
2
|
(2)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(6)
|
(7)
|
(4)
|
(5)
|
(4)
|
(5)
|
(11)
|
(10)
|
(10)
|
(10)
|
(6)
|
(7)
|
(5)
|
(4)
|
|
| Income from Continuing Operations |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(4)
|
(3)
|
(3)
|
(3)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(3)
|
(4)
|
(6)
|
(5)
|
(7)
|
(10)
|
(9)
|
(1)
|
(2)
|
(11)
|
(11)
|
(20)
|
(21)
|
(32)
|
(42)
|
(43)
|
(38)
|
7
|
7
|
11
|
11
|
(1)
|
(1)
|
2
|
1
|
0
|
1
|
3
|
6
|
3
|
1
|
(3)
|
(5)
|
4
|
8
|
10
|
9
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
(0)
|
(0)
|
1
|
1
|
2
|
2
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(0)
N/A
|
(0)
+20%
|
(0)
-50%
|
(0)
N/A
|
(0)
-58%
|
(1)
-468%
|
(1)
-7%
|
(4)
-250%
|
(3)
+17%
|
(3)
-1%
|
(3)
+2%
|
(0)
+87%
|
(0)
+26%
|
(0)
-20%
|
(0)
-2%
|
(0)
-5%
|
(0)
-10%
|
(1)
-99%
|
(1)
-48%
|
(1)
+9%
|
(3)
-152%
|
(3)
-8%
|
(5)
-63%
|
(5)
+6%
|
(7)
-35%
|
(9)
-37%
|
(8)
+14%
|
(2)
+78%
|
(2)
-22%
|
(10)
-381%
|
(10)
+1%
|
(18)
-80%
|
(20)
-8%
|
(38)
-93%
|
(47)
-25%
|
(48)
-2%
|
(44)
+9%
|
7
N/A
|
7
+5%
|
11
+49%
|
11
+3%
|
(1)
N/A
|
(1)
-9%
|
2
N/A
|
1
-47%
|
0
-71%
|
1
+370%
|
3
+147%
|
6
+97%
|
3
-53%
|
1
-49%
|
(3)
N/A
|
(5)
-76%
|
4
N/A
|
8
+79%
|
10
+27%
|
9
-8%
|
|
| EPS (Diluted) |
-0.12
N/A
|
-0.05
+58%
|
-0.08
-60%
|
-0.09
-12%
|
-0.14
-56%
|
-0.37
-164%
|
-0.2
+46%
|
-0.72
-260%
|
-0.61
+15%
|
-0.6
+2%
|
-0.6
N/A
|
-0.08
+87%
|
-0.06
+25%
|
-0.06
N/A
|
-0.01
+83%
|
-0.01
N/A
|
-0.03
-200%
|
-0.35
-1 067%
|
-0.06
+83%
|
-0.05
+17%
|
-0.04
+20%
|
-0.04
N/A
|
-0.06
-50%
|
-0.04
+33%
|
-0.05
-25%
|
-0.78
-1 460%
|
-0.05
+94%
|
-0.01
+80%
|
-0.01
N/A
|
-0.65
-6 400%
|
-0.61
+6%
|
-0.98
-61%
|
-0.99
-1%
|
-1.78
-80%
|
-1.54
+13%
|
-0.97
+37%
|
-0.74
+24%
|
0.15
N/A
|
0.11
-27%
|
0.16
+45%
|
0.14
-12%
|
-0.02
N/A
|
-0.02
N/A
|
0.02
N/A
|
0.01
-50%
|
0
N/A
|
0.02
N/A
|
0.03
+50%
|
0.06
+100%
|
0.03
-50%
|
0.01
-67%
|
-0.03
N/A
|
-0.05
-67%
|
0.04
N/A
|
0.08
+100%
|
0.1
+25%
|
0.09
-10%
|
|