Canadian Spirit Resources Inc
XTSX:SPI

Watchlist Manager
Canadian Spirit Resources Inc Logo
Canadian Spirit Resources Inc
XTSX:SPI
Watchlist
Price: 0.02 CAD 33.33% Market Closed
Market Cap: 5.8m CAD

Intrinsic Value

The intrinsic value of one SPI stock under the Base Case scenario is 0.001 CAD. Compared to the current market price of 0.02 CAD, Canadian Spirit Resources Inc is Overvalued by 97%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SPI Intrinsic Value
0.001 CAD
Overvaluation 97%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Canadian Spirit Resources Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about SPI?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is SPI valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Canadian Spirit Resources Inc.

Explain Valuation
Compare SPI to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about SPI?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Canadian Spirit Resources Inc

Current Assets 4.4m
Cash & Short-Term Investments 4.4m
Receivables 4.1k
Other Current Assets 46.8k
Non-Current Assets 7m
PP&E 5.6m
Other Non-Current Assets 1.4m
Current Liabilities 133.1k
Accounts Payable 92.3k
Other Current Liabilities 40.8k
Non-Current Liabilities 2.4m
Long-Term Debt 9.9k
Other Non-Current Liabilities 2.4m
Efficiency

Free Cash Flow Analysis
Canadian Spirit Resources Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Canadian Spirit Resources Inc

Revenue
64.5k CAD
Operating Expenses
-18.6m CAD
Operating Income
-18.5m CAD
Other Expenses
146.6k CAD
Net Income
-18.4m CAD
Fundamental Scores

SPI Profitability Score
Profitability Due Diligence

Canadian Spirit Resources Inc's profitability score is 11/100. The higher the profitability score, the more profitable the company is.

11/100
Profitability
Score

Canadian Spirit Resources Inc's profitability score is 11/100. The higher the profitability score, the more profitable the company is.

SPI Solvency Score
Solvency Due Diligence

Canadian Spirit Resources Inc's solvency score is 67/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Negative Net Debt
Low D/E
67/100
Solvency
Score

Canadian Spirit Resources Inc's solvency score is 67/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SPI Price Targets Summary
Canadian Spirit Resources Inc

There are no price targets for SPI.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Canadian Spirit Resources Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for SPI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one SPI stock?

The intrinsic value of one SPI stock under the Base Case scenario is 0.001 CAD.

Is SPI stock undervalued or overvalued?

Compared to the current market price of 0.02 CAD, Canadian Spirit Resources Inc is Overvalued by 97%.

Back to Top