Snipp Interactive Inc
XTSX:SPN
Income Statement
Earnings Waterfall
Snipp Interactive Inc
Revenue
|
22.6m
USD
|
Operating Expenses
|
-25.7m
USD
|
Operating Income
|
-3.1m
USD
|
Other Expenses
|
-11.1k
USD
|
Net Income
|
-3.1m
USD
|
Income Statement
Snipp Interactive Inc
Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Mar-2023 | Jun-2023 | Sep-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
1
N/A
|
1
+13%
|
1
+12%
|
1
+21%
|
1
+19%
|
2
+46%
|
4
+96%
|
7
+94%
|
9
+33%
|
12
+31%
|
12
-1%
|
10
-13%
|
10
+1%
|
10
-3%
|
11
+11%
|
12
+3%
|
12
+0%
|
12
+3%
|
13
+7%
|
13
+3%
|
13
+1%
|
13
-6%
|
12
-4%
|
12
0%
|
12
-5%
|
11
-8%
|
9
-19%
|
8
-6%
|
8
-5%
|
8
+2%
|
9
+11%
|
9
+2%
|
10
+11%
|
13
+33%
|
15
+16%
|
17
+11%
|
19
+15%
|
22
+13%
|
20
-9%
|
22
+10%
|
23
+3%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(5)
|
(9)
|
(11)
|
(15)
|
(18)
|
(18)
|
(22)
|
(22)
|
(20)
|
(19)
|
(17)
|
(16)
|
(17)
|
(17)
|
(17)
|
(16)
|
(15)
|
(15)
|
(13)
|
(13)
|
(12)
|
(15)
|
(11)
|
(11)
|
(10)
|
(10)
|
(10)
|
(13)
|
(15)
|
(16)
|
(19)
|
(22)
|
(22)
|
(25)
|
(26)
|
|
Selling, General & Administrative |
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(5)
|
(9)
|
(11)
|
(15)
|
(17)
|
(17)
|
(20)
|
(20)
|
(19)
|
(17)
|
(16)
|
(15)
|
(15)
|
(15)
|
(15)
|
(14)
|
(13)
|
(13)
|
(11)
|
(11)
|
(10)
|
(9)
|
(9)
|
(9)
|
(8)
|
(9)
|
(9)
|
(12)
|
(14)
|
(15)
|
(18)
|
(21)
|
(21)
|
(24)
|
(25)
|
|
Research & Development |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
(2)
N/A
|
(1)
+27%
|
(1)
+33%
|
(1)
+25%
|
(1)
+3%
|
(0)
+27%
|
(1)
-193%
|
(2)
-81%
|
(2)
+6%
|
(3)
-31%
|
(6)
-117%
|
(8)
-29%
|
(11)
-39%
|
(12)
-11%
|
(9)
+27%
|
(8)
+15%
|
(6)
+25%
|
(4)
+22%
|
(4)
+5%
|
(4)
+13%
|
(4)
+1%
|
(3)
+8%
|
(3)
+10%
|
(3)
+16%
|
(2)
+26%
|
(2)
-30%
|
(4)
-46%
|
(7)
-94%
|
(3)
+52%
|
(3)
+18%
|
(1)
+50%
|
(1)
+22%
|
(1)
+50%
|
(0)
+76%
|
1
N/A
|
1
+39%
|
0
-84%
|
(0)
N/A
|
(2)
-1 048%
|
(3)
-36%
|
(3)
-5%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
0
|
1
|
1
|
1
|
0
|
0
|
(1)
|
(0)
|
1
|
2
|
3
|
2
|
1
|
(0)
|
1
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
(3)
|
(3)
|
0
|
0
|
0
|
0
|
2
|
2
|
1
|
1
|
0
|
0
|
0
|
|
Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Pre-Tax Income |
(1)
N/A
|
(1)
+50%
|
0
N/A
|
0
+75%
|
(0)
N/A
|
(0)
+52%
|
(3)
-1 729%
|
(3)
-1%
|
(1)
+67%
|
(1)
+22%
|
(4)
-439%
|
(7)
-84%
|
(11)
-63%
|
(13)
-17%
|
(9)
+33%
|
(7)
+14%
|
(6)
+22%
|
(5)
+20%
|
(4)
+4%
|
(4)
+13%
|
(4)
+2%
|
(3)
+10%
|
(3)
+10%
|
(3)
+16%
|
(2)
+26%
|
(2)
-31%
|
(7)
-181%
|
(7)
+1%
|
(7)
+3%
|
(6)
+10%
|
(1)
+79%
|
(1)
+25%
|
(0)
+80%
|
0
N/A
|
2
+1 252%
|
2
+9%
|
2
-34%
|
1
-15%
|
(2)
N/A
|
(3)
-49%
|
(3)
-3%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Income from Continuing Operations |
(1)
|
(1)
|
0
|
0
|
(0)
|
(0)
|
(3)
|
(3)
|
(1)
|
(1)
|
(4)
|
(7)
|
(11)
|
(13)
|
(9)
|
(7)
|
(6)
|
(5)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(2)
|
(3)
|
(7)
|
(7)
|
(7)
|
(6)
|
(1)
|
(1)
|
(0)
|
0
|
2
|
2
|
2
|
1
|
(2)
|
(3)
|
(3)
|
|
Net Income (Common) |
(1)
N/A
|
(1)
+50%
|
0
N/A
|
0
+75%
|
(0)
N/A
|
(0)
+52%
|
(3)
-1 729%
|
(3)
-1%
|
(1)
+67%
|
(1)
+22%
|
(4)
-439%
|
(7)
-84%
|
(11)
-63%
|
(13)
-17%
|
(9)
+33%
|
(7)
+14%
|
(6)
+22%
|
(5)
+20%
|
(4)
+3%
|
(4)
+13%
|
(4)
+1%
|
(3)
+9%
|
(3)
+11%
|
(3)
+16%
|
(2)
+25%
|
(3)
-29%
|
(7)
-179%
|
(7)
+1%
|
(7)
+3%
|
(6)
+10%
|
(1)
+78%
|
(1)
+25%
|
(0)
+79%
|
0
N/A
|
2
+1 428%
|
2
+10%
|
2
-36%
|
1
-15%
|
(2)
N/A
|
(3)
-46%
|
(3)
-3%
|
|
EPS (Diluted) |
-0.03
N/A
|
-0.02
+33%
|
0
N/A
|
-0.01
N/A
|
-0.02
-100%
|
-0.01
+50%
|
-0.04
-300%
|
-0.04
N/A
|
-0.02
+50%
|
-0.02
N/A
|
-0.04
-100%
|
-0.06
-50%
|
-0.1
-67%
|
-0.11
-10%
|
-0.07
+36%
|
-0.06
+14%
|
-0.04
+33%
|
-0.03
+25%
|
-0.03
N/A
|
-0.02
+33%
|
-0.02
N/A
|
-0.02
N/A
|
-0.01
+50%
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.03
-200%
|
-0.03
N/A
|
-0.03
N/A
|
-0.03
N/A
|
-0.01
+67%
|
0
N/A
|
0
N/A
|
0
N/A
|
0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|