SRG Mining Inc
XTSX:SRG
Income Statement
Earnings Waterfall
SRG Mining Inc
Revenue
|
0
CAD
|
Operating Expenses
|
-5.7m
CAD
|
Operating Income
|
-5.7m
CAD
|
Other Expenses
|
251.8k
CAD
|
Net Income
|
-5.5m
CAD
|
Income Statement
SRG Mining Inc
Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||
Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
Operating Income | ||||||||||||||||||||||||||||||
Operating Expenses |
(1)
|
(1)
|
(2)
|
(2)
|
(4)
|
(5)
|
(7)
|
(9)
|
(10)
|
(16)
|
(17)
|
(16)
|
(10)
|
(7)
|
(7)
|
(6)
|
(3)
|
(4)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(6)
|
(7)
|
(6)
|
(6)
|
(6)
|
|
Selling, General & Administrative |
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(4)
|
(3)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
|
Research & Development |
0
|
0
|
0
|
0
|
(2)
|
(3)
|
(5)
|
(6)
|
(6)
|
(12)
|
(12)
|
(11)
|
(6)
|
(4)
|
(3)
|
(3)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
|
Depreciation & Amortization |
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
(1)
N/A
|
(1)
-79%
|
(2)
-38%
|
(2)
-23%
|
(4)
-87%
|
(5)
-28%
|
(7)
-36%
|
(9)
-28%
|
(10)
-9%
|
(16)
-58%
|
(17)
-2%
|
(16)
+6%
|
(10)
+37%
|
(7)
+23%
|
(7)
+4%
|
(6)
+15%
|
(3)
+43%
|
(4)
-18%
|
(2)
+44%
|
(2)
+6%
|
(2)
-7%
|
(2)
-3%
|
(3)
-36%
|
(4)
-39%
|
(6)
-28%
|
(7)
-16%
|
(6)
+3%
|
(6)
+5%
|
(6)
+6%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||
Interest Income Expense |
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
|
Non-Reccuring Items |
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
Pre-Tax Income |
(1)
N/A
|
(1)
-83%
|
(2)
-40%
|
(2)
-26%
|
(4)
-82%
|
(5)
-26%
|
(7)
-35%
|
(9)
-27%
|
(10)
-9%
|
(16)
-58%
|
(16)
-1%
|
(15)
+6%
|
(10)
+37%
|
(7)
+23%
|
(7)
+3%
|
(6)
+14%
|
(4)
+43%
|
(4)
-24%
|
(2)
+44%
|
(3)
-3%
|
(3)
-6%
|
(3)
-6%
|
(4)
-30%
|
(5)
-29%
|
(6)
-25%
|
(7)
-14%
|
(6)
+4%
|
(6)
+7%
|
(5)
+8%
|
|
Net Income | ||||||||||||||||||||||||||||||
Income from Continuing Operations |
(1)
|
(1)
|
(2)
|
(2)
|
(4)
|
(5)
|
(7)
|
(9)
|
(10)
|
(16)
|
(16)
|
(15)
|
(10)
|
(7)
|
(7)
|
(6)
|
(4)
|
(4)
|
(2)
|
(3)
|
(3)
|
(3)
|
(4)
|
(5)
|
(6)
|
(7)
|
(6)
|
(6)
|
(5)
|
|
Net Income (Common) |
(1)
N/A
|
(1)
-83%
|
(2)
-40%
|
(2)
-26%
|
(4)
-82%
|
(5)
-26%
|
(7)
-35%
|
(9)
-27%
|
(10)
-9%
|
(16)
-58%
|
(16)
-1%
|
(15)
+6%
|
(10)
+37%
|
(7)
+23%
|
(7)
+3%
|
(6)
+14%
|
(4)
+43%
|
(4)
-24%
|
(2)
+44%
|
(3)
-3%
|
(3)
-6%
|
(3)
-6%
|
(4)
-30%
|
(5)
-29%
|
(6)
-25%
|
(7)
-14%
|
(6)
+4%
|
(6)
+7%
|
(5)
+8%
|
|
EPS (Diluted) |
-0.03
N/A
|
-0.04
-33%
|
-0.05
-25%
|
-0.06
-20%
|
-0.08
-33%
|
-0.1
-25%
|
-0.13
-30%
|
-0.13
N/A
|
-0.16
-23%
|
-0.24
-50%
|
-0.24
N/A
|
-0.22
+8%
|
-0.14
+36%
|
-0.11
+21%
|
-0.1
+9%
|
-0.08
+20%
|
-0.05
+38%
|
-0.06
-20%
|
-0.03
+50%
|
-0.03
N/A
|
-0.03
N/A
|
-0.03
N/A
|
-0.04
-33%
|
-0.05
-25%
|
-0.05
N/A
|
-0.06
-20%
|
-0.06
N/A
|
-0.05
+17%
|
-0.05
N/A
|