Sernova Corp
XTSX:SVA
Balance Sheet
Balance Sheet Decomposition
Sernova Corp
Sernova Corp
Balance Sheet
Sernova Corp
| Oct-2012 | Oct-2013 | Oct-2014 | Oct-2015 | Oct-2016 | Oct-2017 | Oct-2018 | Oct-2019 | Oct-2020 | Oct-2021 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
0
|
0
|
0
|
0
|
5
|
3
|
3
|
4
|
4
|
28
|
|
| Cash |
0
|
0
|
0
|
0
|
5
|
3
|
2
|
2
|
4
|
28
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
0
|
0
|
|
| Short-Term Investments |
4
|
5
|
3
|
3
|
1
|
1
|
1
|
2
|
0
|
0
|
|
| Total Receivables |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
0
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
|
| Total Current Assets |
4
|
5
|
4
|
3
|
6
|
4
|
3
|
5
|
5
|
28
|
|
| PP&E Net |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
6
N/A
|
6
+1%
|
4
-36%
|
3
-22%
|
6
+97%
|
5
-27%
|
4
-21%
|
6
+54%
|
6
+3%
|
30
+420%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Liabilities |
0
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
1
|
1
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
|
| Total Liabilities |
0
N/A
|
0
+77%
|
0
+4%
|
0
-17%
|
1
+323%
|
1
+6%
|
0
-62%
|
1
+103%
|
2
+129%
|
2
+11%
|
|
| Equity | |||||||||||
| Common Stock |
25
|
26
|
27
|
29
|
33
|
34
|
34
|
41
|
45
|
74
|
|
| Retained Earnings |
21
|
23
|
26
|
29
|
31
|
34
|
37
|
41
|
46
|
51
|
|
| Additional Paid In Capital |
3
|
3
|
3
|
3
|
4
|
4
|
7
|
5
|
6
|
5
|
|
| Total Equity |
6
N/A
|
6
-1%
|
4
-37%
|
3
-22%
|
5
+82%
|
4
-32%
|
3
-11%
|
5
+50%
|
4
-15%
|
28
+578%
|
|
| Total Liabilities & Equity |
6
N/A
|
6
+1%
|
4
-36%
|
3
-22%
|
6
+97%
|
5
-27%
|
4
-21%
|
6
+54%
|
6
+3%
|
30
+420%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
120
|
130
|
130
|
142
|
157
|
159
|
159
|
196
|
208
|
261
|
|