Sarama Resources Ltd
XTSX:SWA

Watchlist Manager
Sarama Resources Ltd Logo
Sarama Resources Ltd
XTSX:SWA
Watchlist
Price: 0.04 CAD Market Closed
Market Cap: CA$18.5m

Relative Value

SWA doesn't have a meaningful market cap.

There is not enough data to reliably calculate the relative value of SWA.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SWA Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Multiples Across Competitors

SWA Competitors Multiples
Sarama Resources Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Sarama Resources Ltd
XTSX:SWA
18.4m CAD 0 -2.6 -2.8 -2.8
RU
Polyus PJSC
LSE:PLZL
70.4T USD 11 144.5 34 683.8 1 454 099.1 1 668 674.7
CN
Zijin Mining Group Co Ltd
SSE:601899
1T CNY 3.1 22 17.7 17.7
US
Newmont Corporation
NYSE:NEM
132.8B USD 6.2 18.5 11.2 14.2
AU
Greatland Gold PLC
ASX:GGP
185.9B AUD 97.5 276.9 101.6 114.1
CA
Agnico Eagle Mines Ltd
TSX:AEM
147.8B CAD 10.1 31.1 11.1 14.5
CA
Barrick Mining Corp
F:ABR0
71.3B EUR 5.8 23.5 11.8 15.1
CA
Barrick Gold Corp
TSX:ABX
114.5B CAD 5.7 23.2 7.2 9.1
HK
Zijin Gold International Co Ltd
HKEX:2259
534.2B HKD 23.2 143.9 6.3 8.9
CA
Wheaton Precious Metals Corp
TSX:WPM
90B CAD 35.7 65.2 34.6 44
UK
Anglogold Ashanti PLC
F:HT3
44.6B EUR 5.2 21 15.8 15.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Sarama Resources Ltd
XTSX:SWA
Average EV/EBITDA: 145 431.6
Negative Multiple: -2.8
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
1 454 099.1
N/A N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
17.7
34%
0.5
US
Newmont Corporation
NYSE:NEM
11.2
25%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
101.6
-5%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
11.1
28%
0.4
CA
Barrick Mining Corp
F:ABR0
11.8
33%
0.4
CA
Barrick Gold Corp
TSX:ABX
7.2
33%
0.2
HK
Z
Zijin Gold International Co Ltd
HKEX:2259
6.3
48%
0.1
CA
Wheaton Precious Metals Corp
TSX:WPM
34.6
32%
1.1
UK
Anglogold Ashanti PLC
F:HT3
15.8
67%
0.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Sarama Resources Ltd
XTSX:SWA
Average EV/EBIT: 166 892.8
Negative Multiple: -2.8
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
1 668 674.7
N/A N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
17.7
28%
0.6
US
Newmont Corporation
NYSE:NEM
14.2
29%
0.5
AU
G
Greatland Gold PLC
ASX:GGP
114.1
-3%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
14.5
37%
0.4
CA
Barrick Mining Corp
F:ABR0
15.1
43%
0.4
CA
Barrick Gold Corp
TSX:ABX
9.1
43%
0.2
HK
Z
Zijin Gold International Co Ltd
HKEX:2259
8.9
58%
0.2
CA
Wheaton Precious Metals Corp
TSX:WPM
44
28%
1.6
UK
Anglogold Ashanti PLC
F:HT3
15.8
55%
0.3