Skyharbour Resources Ltd
XTSX:SYH
Income Statement
Earnings Waterfall
Skyharbour Resources Ltd
Revenue
|
0
CAD
|
Operating Expenses
|
-4.6m
CAD
|
Operating Income
|
-4.6m
CAD
|
Other Expenses
|
384.8k
CAD
|
Net Income
|
-4.2m
CAD
|
Income Statement
Skyharbour Resources Ltd
Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(2)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(5)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
|
Selling, General & Administrative |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(5)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
|
Depreciation & Amortization |
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
(2)
N/A
|
(1)
+42%
|
(2)
-24%
|
(2)
+1%
|
(1)
+1%
|
(1)
+21%
|
(1)
+15%
|
(1)
+10%
|
(1)
+6%
|
(1)
+26%
|
(1)
+6%
|
(1)
-71%
|
(1)
-13%
|
(2)
-34%
|
(2)
-17%
|
(1)
+17%
|
(2)
-2%
|
(1)
+15%
|
(1)
+11%
|
(2)
-52%
|
(2)
-1%
|
(2)
0%
|
(2)
-7%
|
(1)
+33%
|
(1)
-2%
|
(1)
-1%
|
(1)
-11%
|
(2)
-28%
|
(2)
-3%
|
(2)
-8%
|
(2)
-10%
|
(2)
-8%
|
(3)
-18%
|
(4)
-50%
|
(5)
-11%
|
(6)
-16%
|
(6)
-1%
|
(5)
+19%
|
(5)
-20%
|
(5)
+17%
|
(5)
-1%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
1
|
2
|
2
|
0
|
(2)
|
(5)
|
(5)
|
(2)
|
(3)
|
(2)
|
(1)
|
|
Non-Reccuring Items |
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
|
Pre-Tax Income |
(2)
N/A
|
(1)
+30%
|
(2)
-21%
|
(2)
-2%
|
(2)
+2%
|
(1)
+21%
|
(1)
+25%
|
(1)
+20%
|
(1)
+5%
|
(1)
+29%
|
(1)
+4%
|
(1)
-86%
|
(1)
-9%
|
(1)
-29%
|
(2)
-28%
|
(1)
+22%
|
(1)
+18%
|
(1)
+16%
|
(1)
+22%
|
(1)
-90%
|
(2)
-24%
|
(2)
+9%
|
(2)
-4%
|
(1)
+35%
|
(1)
-3%
|
(1)
-27%
|
(1)
+4%
|
(2)
-28%
|
(2)
-2%
|
(1)
+53%
|
(1)
-20%
|
0
N/A
|
1
+1 394%
|
(3)
N/A
|
(5)
-91%
|
(9)
-67%
|
(10)
-13%
|
(5)
+49%
|
(7)
-29%
|
(4)
+41%
|
(4)
-8%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Income from Continuing Operations |
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
0
|
1
|
(3)
|
(5)
|
(9)
|
(10)
|
(5)
|
(7)
|
(4)
|
(4)
|
|
Net Income (Common) |
(2)
N/A
|
(1)
+30%
|
(2)
-21%
|
(2)
-2%
|
(2)
+2%
|
(1)
+21%
|
(1)
+25%
|
(1)
+20%
|
(1)
+5%
|
(1)
+29%
|
(1)
+4%
|
(1)
-86%
|
(1)
-9%
|
(1)
-29%
|
(2)
-28%
|
(1)
+22%
|
(1)
+18%
|
(1)
+16%
|
(1)
+22%
|
(1)
-90%
|
(2)
-24%
|
(2)
+9%
|
(2)
-4%
|
(1)
+35%
|
(1)
-3%
|
(1)
-27%
|
(1)
+4%
|
(2)
-28%
|
(2)
-2%
|
(1)
+53%
|
(1)
-20%
|
0
N/A
|
1
+1 394%
|
(3)
N/A
|
(5)
-91%
|
(9)
-67%
|
(10)
-13%
|
(5)
+49%
|
(7)
-29%
|
(4)
+41%
|
(4)
-8%
|
|
EPS (Diluted) |
-0.23
N/A
|
-0.15
+35%
|
-0.16
-7%
|
-0.12
+25%
|
-0.14
-17%
|
-0.1
+29%
|
-0.06
+40%
|
-0.05
+17%
|
-0.05
N/A
|
-0.03
+40%
|
-0.04
-33%
|
-0.05
-25%
|
-0.05
N/A
|
-0.04
+20%
|
-0.05
-25%
|
-0.03
+40%
|
-0.02
+33%
|
-0.02
N/A
|
-0.02
N/A
|
-0.04
-100%
|
-0.04
N/A
|
-0.03
+25%
|
-0.03
N/A
|
-0.02
+33%
|
-0.02
N/A
|
-0.02
N/A
|
-0.03
-50%
|
-0.03
N/A
|
-0.03
N/A
|
-0.01
+67%
|
-0.01
N/A
|
0
N/A
|
0.01
N/A
|
-0.02
N/A
|
-0.04
-100%
|
-0.07
-75%
|
-0.07
N/A
|
-0.04
+43%
|
-0.04
N/A
|
-0.03
+25%
|
-0.03
N/A
|