Petrotal Corp
XTSX:TAL
Income Statement
Earnings Waterfall
Petrotal Corp
Revenue
|
327.1m
USD
|
Cost of Revenue
|
-33m
USD
|
Gross Profit
|
294.2m
USD
|
Operating Expenses
|
-76m
USD
|
Operating Income
|
218.2m
USD
|
Other Expenses
|
-29.7m
USD
|
Net Income
|
188.5m
USD
|
Income Statement
Petrotal Corp
Dec-2020 | Dec-2021 | Dec-2022 | ||
---|---|---|---|---|
Revenue | ||||
Revenue |
59
N/A
|
150
+155%
|
327
+118%
|
|
Gross Profit | ||||
Cost of Revenue |
(16)
|
(22)
|
(33)
|
|
Gross Profit |
43
N/A
|
129
+198%
|
294
+129%
|
|
Operating Income | ||||
Operating Expenses |
(38)
|
(60)
|
(76)
|
|
Selling, General & Administrative |
(25)
|
(38)
|
(41)
|
|
Depreciation & Amortization |
(13)
|
(22)
|
(34)
|
|
Other Operating Expenses |
(1)
|
(1)
|
(2)
|
|
Operating Income |
5
N/A
|
69
+1 334%
|
218
+218%
|
|
Pre-Tax Income | ||||
Interest Income Expense |
(6)
|
9
|
(8)
|
|
Non-Reccuring Items |
0
|
0
|
0
|
|
Total Other Income |
0
|
(13)
|
(4)
|
|
Pre-Tax Income |
(1)
N/A
|
64
N/A
|
206
+222%
|
|
Net Income | ||||
Tax Provision |
(0)
|
0
|
(17)
|
|
Income from Continuing Operations |
(2)
|
64
|
189
|
|
Net Income (Common) |
(2)
N/A
|
64
N/A
|
189
+195%
|
|
EPS (Diluted) |
0
N/A
|
0.07
N/A
|
0.21
+200%
|