Petrotal Corp
XTSX:TAL
Income Statement
Earnings Waterfall
Petrotal Corp
Income Statement
Petrotal Corp
| Dec-2020 | Dec-2021 | Dec-2022 | ||
|---|---|---|---|---|
| Revenue | ||||
| Revenue |
59
N/A
|
150
+155%
|
327
+118%
|
|
| Gross Profit | ||||
| Cost of Revenue |
(16)
|
(22)
|
(33)
|
|
| Gross Profit |
43
N/A
|
129
+198%
|
294
+129%
|
|
| Operating Income | ||||
| Operating Expenses |
(38)
|
(60)
|
(76)
|
|
| Selling, General & Administrative |
(25)
|
(38)
|
(41)
|
|
| Depreciation & Amortization |
(13)
|
(22)
|
(34)
|
|
| Other Operating Expenses |
(1)
|
(1)
|
(2)
|
|
| Operating Income |
5
N/A
|
69
+1 334%
|
218
+218%
|
|
| Pre-Tax Income | ||||
| Interest Income Expense |
(6)
|
9
|
(8)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
|
| Total Other Income |
0
|
(13)
|
(4)
|
|
| Pre-Tax Income |
(1)
N/A
|
64
N/A
|
206
+222%
|
|
| Net Income | ||||
| Tax Provision |
(0)
|
0
|
(17)
|
|
| Income from Continuing Operations |
(2)
|
64
|
189
|
|
| Net Income (Common) |
(2)
N/A
|
64
N/A
|
189
+195%
|
|
| EPS (Diluted) |
0
N/A
|
0.07
N/A
|
0.21
+200%
|
|