Thesis Gold Inc
XTSX:TAU

Watchlist Manager
Thesis Gold Inc Logo
Thesis Gold Inc
XTSX:TAU
Watchlist
Price: 2.2 CAD 0.46% Market Closed
Market Cap: 431.6m CAD

Intrinsic Value

The intrinsic value of one TAU stock under the Base Case scenario is 0.04 CAD. Compared to the current market price of 2.2 CAD, Thesis Gold Inc is Overvalued by 98%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

TAU Intrinsic Value
0.04 CAD
Overvaluation 98%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Thesis Gold Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about TAU?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is TAU valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Thesis Gold Inc.

Explain Valuation
Compare TAU to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about TAU?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Thesis Gold Inc

Current Assets 54m
Cash & Short-Term Investments 49.1m
Receivables 3.4m
Other Current Assets 1.4m
Non-Current Assets 209.3m
PP&E 208.8m
Other Non-Current Assets 553k
Current Liabilities 15.3m
Accounts Payable 7.5m
Accrued Liabilities 1.7m
Other Current Liabilities 6.1m
Non-Current Liabilities 22.7m
Long-Term Debt 716.1k
Other Non-Current Liabilities 22m
Efficiency

Free Cash Flow Analysis
Thesis Gold Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Thesis Gold Inc

Revenue
0 CAD
Operating Expenses
-6.6m CAD
Operating Income
-6.6m CAD
Other Expenses
2.9m CAD
Net Income
-3.6m CAD
Fundamental Scores

TAU Profitability Score
Profitability Due Diligence

Thesis Gold Inc's profitability score is 38/100. The higher the profitability score, the more profitable the company is.

ROIC is Increasing
ROE is Increasing
Low 3Y Average Gross Margin
Low 3Y Average Net Margin
38/100
Profitability
Score

Thesis Gold Inc's profitability score is 38/100. The higher the profitability score, the more profitable the company is.

TAU Solvency Score
Solvency Due Diligence

Thesis Gold Inc's solvency score is 71/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Negative Net Debt
Low D/E
High Altman Z-Score
71/100
Solvency
Score

Thesis Gold Inc's solvency score is 71/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TAU Price Targets Summary
Thesis Gold Inc

Wall Street analysts forecast TAU stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for TAU is 4.2 CAD with a low forecast of 3.03 CAD and a high forecast of 6.56 CAD.

Lowest
Price Target
3.03 CAD
38% Upside
Average
Price Target
4.2 CAD
91% Upside
Highest
Price Target
6.56 CAD
198% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Thesis Gold Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for TAU is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one TAU stock?

The intrinsic value of one TAU stock under the Base Case scenario is 0.04 CAD.

Is TAU stock undervalued or overvalued?

Compared to the current market price of 2.2 CAD, Thesis Gold Inc is Overvalued by 98%.

Back to Top