Tembo Gold Corp
XTSX:TEM

Watchlist Manager
Tembo Gold Corp Logo
Tembo Gold Corp
XTSX:TEM
Watchlist
Price: 0.18 CAD -7.69%
Market Cap: 19m CAD

Relative Value

TEM doesn't have a meaningful market cap.

There is not enough data to reliably calculate the relative value of TEM.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TEM Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
2.1
vs History
vs Industry
Median 3Y
-5.1
Median 5Y
-5.1
Industry
19.2
vs History
vs Industry
Median 3Y
-3.7
Median 5Y
-3.7
Industry
11.1
vs History
vs Industry
Median 3Y
-2.6
Median 5Y
-2.6
Industry
18.4
vs History
vs Industry
Median 3Y
3.9
Median 5Y
3.6
Industry
2.2
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
2.6
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
8.5
vs History
vs Industry
Median 3Y
-9.3
Median 5Y
-9.3
Industry
12.5
vs History
vs Industry
Median 3Y
-9.1
Median 5Y
-9.1
Industry
15.2
vs History
vs Industry
Median 3Y
-3.8
Median 5Y
-3.8
Industry
12.4
vs History
vs Industry
Median 3Y
-2.6
Median 5Y
-2.6
Industry
16.8
vs History
vs Industry
Median 3Y
3.6
Median 5Y
3.6
Industry
1.9

Multiples Across Competitors

TEM Competitors Multiples
Tembo Gold Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Tembo Gold Corp
XTSX:TEM
18.5m CAD 0 -5.1 -9.3 -9.1
RU
Polyus PJSC
LSE:PLZL
70.4T USD 11 548.4 35 941 19 827.5 22 753.4
ZA
Gold Fields Ltd
JSE:GFI
648.4B Zac 0 0 0 0
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
209.4B Zac 0 0 0 0
CN
Zijin Mining Group Co Ltd
SSE:601899
916.1B CNY 2.8 20.1 17.6 17.6
US
Newmont Corporation
NYSE:NEM
108.5B USD 5 15 9.1 11.6
AU
Greatland Gold PLC
ASX:GGP
139.6B AUD 72.3 205.2 147.8 165.9
CA
Agnico Eagle Mines Ltd
TSX:AEM
115.5B CAD 7.9 24.2 12 15.7
CA
Barrick Mining Corp
F:ABR0
62.8B EUR 5 20.6 8.8 11.2
CA
Barrick Gold Corp
TSX:ABX
100B CAD 4.9 20.2 8.7 11.1
CA
Wheaton Precious Metals Corp
TSX:WPM
71.8B CAD 28.6 52.2 38.1 48.6
P/S Multiple
Revenue Growth P/S to Growth
CA
Tembo Gold Corp
XTSX:TEM
Average P/S: 1 459.4
Not Available
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
11 548.4
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
25%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
16%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
2.8
13%
0.2
US
Newmont Corporation
NYSE:NEM
5
11%
0.5
AU
G
Greatland Gold PLC
ASX:GGP
72.3
-11%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
7.9
19%
0.4
CA
Barrick Mining Corp
F:ABR0
5
19%
0.3
CA
Barrick Gold Corp
TSX:ABX
4.9
19%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
28.6
30%
1
P/E Multiple
Earnings Growth PEG
CA
Tembo Gold Corp
XTSX:TEM
Average P/E: 4 537.3
Negative Multiple: -5.1
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
35 941
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
48%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
39%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
20.1
26%
0.8
US
Newmont Corporation
NYSE:NEM
15
43%
0.3
AU
G
Greatland Gold PLC
ASX:GGP
205.2
N/A N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
24.2
40%
0.6
CA
Barrick Mining Corp
F:ABR0
20.6
45%
0.5
CA
Barrick Gold Corp
TSX:ABX
20.2
44%
0.5
CA
Wheaton Precious Metals Corp
TSX:WPM
52.2
45%
1.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Tembo Gold Corp
XTSX:TEM
Average EV/EBITDA: 2 508.7
Negative Multiple: -9.3
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
19 827.5
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
34%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
31%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
17.6
34%
0.5
US
Newmont Corporation
NYSE:NEM
9.1
25%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
147.8
-5%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
12
27%
0.4
CA
Barrick Mining Corp
F:ABR0
8.8
33%
0.3
CA
Barrick Gold Corp
TSX:ABX
8.7
33%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
38.1
32%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Tembo Gold Corp
XTSX:TEM
Average EV/EBIT: 2 879.4
Negative Multiple: -9.1
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
22 753.4
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
39%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
32%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
17.6
28%
0.6
US
Newmont Corporation
NYSE:NEM
11.6
29%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
165.9
-3%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
15.7
38%
0.4
CA
Barrick Mining Corp
F:ABR0
11.2
43%
0.3
CA
Barrick Gold Corp
TSX:ABX
11.1
43%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
48.6
28%
1.7