Tornado Global Hydrovacs Ltd
XTSX:TGH

Watchlist Manager
Tornado Global Hydrovacs Ltd Logo
Tornado Global Hydrovacs Ltd
XTSX:TGH
Watchlist
Price: 1.92 CAD
Market Cap: 265.8m CAD

Intrinsic Value

The intrinsic value of one TGH stock under the Base Case scenario is 2.75 CAD. Compared to the current market price of 1.92 CAD, Tornado Global Hydrovacs Ltd is Undervalued by 30%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

TGH Intrinsic Value
2.75 CAD
Undervaluation 30%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Tornado Global Hydrovacs Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about TGH?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is TGH valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Tornado Global Hydrovacs Ltd.

Explain Valuation
Compare TGH to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about TGH?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Tornado Global Hydrovacs Ltd

Current Assets 66.2m
Cash & Short-Term Investments 13.5m
Receivables 14.7m
Other Current Assets 38m
Non-Current Assets 45.2m
PP&E 16.2m
Intangibles 29m
Current Liabilities 37.8m
Accounts Payable 26.9m
Other Current Liabilities 10.8m
Non-Current Liabilities 26.3m
Long-Term Debt 25m
Other Non-Current Liabilities 1.3m
Efficiency

Free Cash Flow Analysis
Tornado Global Hydrovacs Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Tornado Global Hydrovacs Ltd

Revenue
161.1m CAD
Cost of Revenue
-125.9m CAD
Gross Profit
35.2m CAD
Operating Expenses
-16.7m CAD
Operating Income
18.5m CAD
Other Expenses
-5.5m CAD
Net Income
13m CAD
Fundamental Scores

TGH Profitability Score
Profitability Due Diligence

Tornado Global Hydrovacs Ltd's profitability score is 63/100. The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROE
Positive 3Y Average ROIC
Exceptional ROE
Exceptional ROIC
63/100
Profitability
Score

Tornado Global Hydrovacs Ltd's profitability score is 63/100. The higher the profitability score, the more profitable the company is.

TGH Solvency Score
Solvency Due Diligence

Tornado Global Hydrovacs Ltd's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Short-Term Solvency
Long-Term Solvency
66/100
Solvency
Score

Tornado Global Hydrovacs Ltd's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TGH Price Targets Summary
Tornado Global Hydrovacs Ltd

Wall Street analysts forecast TGH stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for TGH is 2.76 CAD with a low forecast of 1.94 CAD and a high forecast of 3.36 CAD.

Lowest
Price Target
1.94 CAD
1% Upside
Average
Price Target
2.76 CAD
44% Upside
Highest
Price Target
3.36 CAD
75% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Tornado Global Hydrovacs Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for TGH is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one TGH stock?

The intrinsic value of one TGH stock under the Base Case scenario is 2.75 CAD.

Is TGH stock undervalued or overvalued?

Compared to the current market price of 1.92 CAD, Tornado Global Hydrovacs Ltd is Undervalued by 30%.

Back to Top