T

Think Research Corporation
XTSX:THNK

Watchlist Manager
Think Research Corporation
XTSX:THNK
Watchlist
Price: 0.315 CAD
Market Cap: 24.8m CAD

Intrinsic Value

THNK doesn't have a meaningful market cap.

There is not enough data to reliably calculate the intrinsic value of THNK.

The Intrinsic Value is calculated as the average of DCF and Relative values:

THNK Intrinsic Value
Not Available
T
Base Case Scenario
Compare THNK to

Fundamental Analysis

Think Research Corporation
XTSX:THNK
CA
Health Care
Market Cap
24.7m CAD
IPO
Jul 4, 2019
CA
Health Care
Market Cap
24.7m CAD
IPO
Jul 4, 2019
Price
CA$
CA$
Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about THNK?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Think Research Corporation

Current Assets 19.4m
Cash & Short-Term Investments 3.7m
Receivables 11.2m
Other Current Assets 4.4m
Non-Current Assets 95.3m
PP&E 10.1m
Intangibles 75.8m
Other Non-Current Assets 9.4m
Current Liabilities 59.8m
Accounts Payable 19.8m
Other Current Liabilities 40m
Non-Current Liabilities 26.9m
Long-Term Debt 21.6m
Other Non-Current Liabilities 5.2m
Efficiency

Free Cash Flow Analysis
Think Research Corporation

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Think Research Corporation

Revenue
85.1m CAD
Cost of Revenue
-43.1m CAD
Gross Profit
42m CAD
Operating Expenses
-54.8m CAD
Operating Income
-12.8m CAD
Other Expenses
-2.5m CAD
Net Income
-15.3m CAD
Fundamental Scores

THNK Profitability Score
Profitability Due Diligence

Think Research Corporation's profitability score is 26/100. The higher the profitability score, the more profitable the company is.

ROE is Increasing
Healthy Gross Margin
ROIC is Increasing
Sustainable 3Y Average Gross Margin
26/100
Profitability
Score

Think Research Corporation's profitability score is 26/100. The higher the profitability score, the more profitable the company is.

THNK Solvency Score
Solvency Due Diligence

Think Research Corporation's solvency score is 21/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Positive Net Debt
Short-Term Solvency
21/100
Solvency
Score

Think Research Corporation's solvency score is 21/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

THNK Price Targets Summary
Think Research Corporation

There are no price targets for THNK.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Think Research Corporation
does not pay dividends
Shareholder Yield

Current shareholder yield for THNK is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y