Thor Explorations Ltd
XTSX:THX

Watchlist Manager
Thor Explorations Ltd Logo
Thor Explorations Ltd
XTSX:THX
Watchlist
Price: 1.33 CAD -0.75% Market Closed
Market Cap: 884.8m CAD

Relative Value

The Relative Value of one THX stock under the Base Case scenario is hidden CAD. Compared to the current market price of 1.33 CAD, Thor Explorations Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

THX Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
9
vs Industry
58
Median 3Y
0.9
Median 5Y
0.9
Industry
2.1
Forward
2.1
vs History
34
vs Industry
27
Median 3Y
3.8
Median 5Y
3.1
Industry
19.3
Forward
5.8
vs History
26
vs Industry
28
Median 3Y
2.4
Median 5Y
3
Industry
11.2
vs History
50
vs Industry
0
Median 3Y
10.8
Median 5Y
8.4
Industry
18.5
vs History
19
vs Industry
48
Median 3Y
1.3
Median 5Y
1.5
Industry
2.2
vs History
14
vs Industry
59
Median 3Y
0.9
Median 5Y
0.9
Industry
2.5
Forward
1.8
vs History
22
vs Industry
62
Median 3Y
2.6
Median 5Y
2.6
Industry
8.5
vs History
15
vs Industry
30
Median 3Y
1.9
Median 5Y
1.8
Industry
12.6
Forward
2.3
vs History
31
vs Industry
28
Median 3Y
3
Median 5Y
2.6
Industry
15.2
Forward
2.9
vs History
33
vs Industry
30
Median 3Y
2.4
Median 5Y
2.9
Industry
12.6
vs History
7
vs Industry
21
Median 3Y
3.7
Median 5Y
3.4
Industry
16.9
vs History
0
vs Industry
50
Median 3Y
1
Median 5Y
1.1
Industry
1.9

Multiples Across Competitors

THX Competitors Multiples
Thor Explorations Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Thor Explorations Ltd
XTSX:THX
884.8m CAD 2.3 3.9 2.8 3.4
RU
Polyus PJSC
LSE:PLZL
70.4T USD 11 804.4 36 737.6 20 267 23 257.7
ZA
Gold Fields Ltd
JSE:GFI
652.6B Zac 0 0 0 0
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
209.2B Zac 0 0 0 0
CN
Zijin Mining Group Co Ltd
SSE:601899
953.9B CNY 2.9 21.2 18.3 18.3
US
Newmont Corporation
NYSE:NEM
117.9B USD 5.5 16.4 9.9 12.6
AU
Greatland Gold PLC
ASX:GGP
150.2B AUD 78.3 222.4 160.2 179.8
CA
Agnico Eagle Mines Ltd
TSX:AEM
126.7B CAD 8.7 26.5 13.1 17.1
CA
Barrick Mining Corp
F:ABR0
67.3B EUR 5.4 21.9 9.4 12
CA
Barrick Gold Corp
TSX:ABX
110.5B CAD 5.5 22.3 9.5 12.1
CA
Wheaton Precious Metals Corp
TSX:WPM
77.4B CAD 30.5 55.7 40.8 51.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Thor Explorations Ltd
XTSX:THX
Average EV/EBITDA: 2 281.2
2.8
0%
N/A
RU
P
Polyus PJSC
LSE:PLZL
20 267
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
34%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
31%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
18.3
34%
0.5
US
Newmont Corporation
NYSE:NEM
9.9
25%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
160.2
-5%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
13.1
27%
0.5
CA
Barrick Mining Corp
F:ABR0
9.4
33%
0.3
CA
Barrick Gold Corp
TSX:ABX
9.5
33%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
40.8
32%
1.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Thor Explorations Ltd
XTSX:THX
Average EV/EBIT: 2 618.3
3.4
-5%
N/A
RU
P
Polyus PJSC
LSE:PLZL
23 257.7
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
39%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
32%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
18.3
28%
0.7
US
Newmont Corporation
NYSE:NEM
12.6
29%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
179.8
-3%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
17.1
38%
0.5
CA
Barrick Mining Corp
F:ABR0
12
43%
0.3
CA
Barrick Gold Corp
TSX:ABX
12.1
43%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
51.9
28%
1.9