Thor Explorations Ltd
XTSX:THX

Watchlist Manager
Thor Explorations Ltd Logo
Thor Explorations Ltd
XTSX:THX
Watchlist
Price: 1.27 CAD Market Closed
Market Cap: 844.9m CAD

Relative Value

The Relative Value of one THX stock under the Base Case scenario is hidden CAD. Compared to the current market price of 1.27 CAD, Thor Explorations Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

THX Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
14
vs Industry
58
Median 3Y
0.9
Median 5Y
0.9
Industry
2.1
Forward
2
vs History
39
vs Industry
27
Median 3Y
3.8
Median 5Y
3.1
Industry
19.3
Forward
5.5
vs History
30
vs Industry
28
Median 3Y
2.4
Median 5Y
3
Industry
11.2
vs History
53
vs Industry
0
Median 3Y
10.8
Median 5Y
8.4
Industry
18.5
vs History
26
vs Industry
48
Median 3Y
1.3
Median 5Y
1.5
Industry
2.2
vs History
19
vs Industry
59
Median 3Y
0.9
Median 5Y
0.9
Industry
2.5
Forward
1.7
vs History
26
vs Industry
62
Median 3Y
2.6
Median 5Y
2.6
Industry
8.5
vs History
19
vs Industry
30
Median 3Y
1.9
Median 5Y
1.8
Industry
12.6
Forward
2.2
vs History
38
vs Industry
28
Median 3Y
3
Median 5Y
2.6
Industry
15.2
Forward
2.8
vs History
38
vs Industry
30
Median 3Y
2.4
Median 5Y
2.9
Industry
12.6
vs History
11
vs Industry
21
Median 3Y
3.7
Median 5Y
3.4
Industry
16.9
vs History
3
vs Industry
50
Median 3Y
1
Median 5Y
1.1
Industry
1.9

Multiples Across Competitors

THX Competitors Multiples
Thor Explorations Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Thor Explorations Ltd
XTSX:THX
844.9m CAD 2.2 3.8 2.7 3.2
RU
Polyus PJSC
LSE:PLZL
70.4T USD 11 775 36 646.3 20 216.7 23 200
ZA
Gold Fields Ltd
JSE:GFI
642.6B Zac 0 0 0 0
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
201.9B Zac 0 0 0 0
CN
Zijin Mining Group Co Ltd
SSE:601899
916.1B CNY 2.8 20.1 17.6 17.6
US
Newmont Corporation
NYSE:NEM
110.5B USD 5.1 15.4 9.3 11.8
AU
Greatland Gold PLC
ASX:GGP
139.6B AUD 72.5 206 148.3 166.5
CA
Agnico Eagle Mines Ltd
TSX:AEM
117.5B CAD 8.1 24.8 12.2 16
CA
Barrick Mining Corp
F:ABR0
62.4B EUR 5 20.4 8.7 11.1
CA
Barrick Gold Corp
TSX:ABX
102.1B CAD 5.1 20.8 8.9 11.3
CA
Wheaton Precious Metals Corp
TSX:WPM
73.5B CAD 29.3 53.5 39.1 49.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Thor Explorations Ltd
XTSX:THX
Average EV/EBITDA: 2 273.7
2.7
0%
N/A
RU
P
Polyus PJSC
LSE:PLZL
20 216.7
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
34%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
31%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
17.6
34%
0.5
US
Newmont Corporation
NYSE:NEM
9.3
25%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
148.3
-5%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
12.2
27%
0.5
CA
Barrick Mining Corp
F:ABR0
8.7
33%
0.3
CA
Barrick Gold Corp
TSX:ABX
8.9
33%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
39.1
32%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Thor Explorations Ltd
XTSX:THX
Average EV/EBIT: 2 609.7
3.2
-5%
N/A
RU
P
Polyus PJSC
LSE:PLZL
23 200
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
39%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
32%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
17.6
28%
0.6
US
Newmont Corporation
NYSE:NEM
11.8
29%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
166.5
-3%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
16
38%
0.4
CA
Barrick Mining Corp
F:ABR0
11.1
43%
0.3
CA
Barrick Gold Corp
TSX:ABX
11.3
43%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
49.7
28%
1.8