Teras Resources Inc
XTSX:TRA
Balance Sheet
Balance Sheet Decomposition
Teras Resources Inc
Teras Resources Inc
Balance Sheet
Teras Resources Inc
| May-1999 | May-2000 | May-2001 | May-2002 | May-2003 | May-2004 | May-2005 | May-2006 | May-2007 | May-2008 | May-2009 | May-2010 | May-2011 | May-2012 | May-2013 | May-2014 | May-2015 | May-2016 | May-2017 | May-2018 | May-2019 | May-2020 | May-2021 | May-2022 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
5
|
1
|
2
|
1
|
0
|
1
|
0
|
0
|
0
|
1
|
1
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
5
|
1
|
2
|
1
|
0
|
1
|
0
|
0
|
0
|
1
|
1
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
5
|
1
|
2
|
1
|
0
|
1
|
0
|
0
|
0
|
1
|
1
|
|
| PP&E Net |
0
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
0
|
0
|
2
|
7
|
13
|
16
|
22
|
23
|
24
|
24
|
25
|
25
|
26
|
26
|
0
|
|
| PP&E Gross |
0
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
0
|
0
|
2
|
7
|
13
|
16
|
22
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
4
N/A
|
1
-81%
|
2
+112%
|
1
-36%
|
1
+25%
|
1
-19%
|
2
+40%
|
0
N/A
|
0
N/A
|
0
+80%
|
1
+71%
|
4
+381%
|
10
+160%
|
19
+94%
|
18
-5%
|
24
+34%
|
24
+2%
|
24
-1%
|
25
+3%
|
25
+2%
|
26
+1%
|
26
+2%
|
27
+3%
|
1
-97%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
1
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Liabilities |
1
|
0
|
1
|
1
|
1
|
1
|
2
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
1
N/A
|
0
-21%
|
1
+130%
|
1
-24%
|
1
+4%
|
1
+48%
|
2
+61%
|
0
-91%
|
0
+61%
|
0
N/A
|
0
+3%
|
1
+100%
|
1
+20%
|
1
+86%
|
1
-6%
|
1
-6%
|
1
-48%
|
0
-63%
|
0
-11%
|
0
-9%
|
0
+57%
|
1
+208%
|
1
+14%
|
1
-20%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
5
|
6
|
6
|
7
|
7
|
8
|
8
|
8
|
11
|
12
|
12
|
16
|
22
|
31
|
32
|
39
|
40
|
41
|
42
|
43
|
44
|
45
|
46
|
47
|
|
| Retained Earnings |
2
|
6
|
6
|
6
|
7
|
8
|
9
|
11
|
11
|
12
|
12
|
13
|
14
|
17
|
18
|
19
|
20
|
20
|
21
|
22
|
23
|
24
|
25
|
52
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
1
|
2
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
4
|
4
|
5
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
4
N/A
|
0
-90%
|
1
+84%
|
0
-53%
|
1
+70%
|
0
N/A
|
0
-386%
|
0
+47%
|
0
+72%
|
0
N/A
|
0
+213%
|
3
+560%
|
9
+187%
|
17
+94%
|
16
-5%
|
23
+37%
|
24
+5%
|
24
+1%
|
25
+3%
|
25
+2%
|
25
+0%
|
25
0%
|
26
+2%
|
0
N/A
|
|
| Total Liabilities & Equity |
4
N/A
|
1
-81%
|
2
+110%
|
1
-36%
|
1
+24%
|
1
-18%
|
2
+40%
|
0
N/A
|
0
N/A
|
0
+80%
|
1
+71%
|
4
+381%
|
10
+160%
|
19
+94%
|
18
-5%
|
24
+34%
|
24
+2%
|
24
-1%
|
25
+3%
|
25
+2%
|
26
+1%
|
26
+2%
|
27
+3%
|
1
-97%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
0
|
1
|
1
|
1
|
2
|
3
|
4
|
4
|
22
|
24
|
33
|
54
|
77
|
93
|
94
|
106
|
135
|
144
|
161
|
174
|
193
|
206
|
230
|
251
|
|