Tsodilo Resources Ltd
XTSX:TSD

Watchlist Manager
Tsodilo Resources Ltd Logo
Tsodilo Resources Ltd
XTSX:TSD
Watchlist
Price: 0.13 CAD 8.33%
Market Cap: 7.3m CAD

Relative Value

TSD doesn't have a meaningful market cap.

There is not enough data to reliably calculate the relative value of TSD.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TSD Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
2.1
vs History
vs Industry
Median 3Y
-4.5
Median 5Y
-5.7
Industry
19.3
vs History
vs Industry
1
Median 3Y
-12.6
Median 5Y
-17
Industry
11.2
vs History
vs Industry
1
Median 3Y
-22.2
Median 5Y
-20.8
Industry
18.5
vs History
vs Industry
23
Median 3Y
3
Median 5Y
3.4
Industry
2.2
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
2.5
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
8.5
vs History
vs Industry
Median 3Y
-7.4
Median 5Y
-8.3
Industry
12.6
vs History
vs Industry
Median 3Y
-7.2
Median 5Y
-8.2
Industry
15.2
vs History
vs Industry
2
Median 3Y
-16.5
Median 5Y
-22.8
Industry
12.6
vs History
vs Industry
1
Median 3Y
-13.4
Median 5Y
-22.4
Industry
16.9
vs History
1
vs Industry
30
Median 3Y
2.1
Median 5Y
2.6
Industry
1.9

Multiples Across Competitors

TSD Competitors Multiples
Tsodilo Resources Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Tsodilo Resources Ltd
XTSX:TSD
7.4m CAD 0 -1.3 -7.3 -7.2
ZA
Impala Platinum Holdings Ltd
JSE:IMP
246.3B Zac 0 0 0 0
ZA
Anglo American Platinum Ltd
JSE:AMS
223.9B Zac 0 0 0 0
ZA
Sibanye Stillwater Ltd
JSE:SSW
183.1B Zac 0 0 0 0
ZA
Northam Platinum Holdings Ltd
JSE:NPH
143.3B Zac 0 0 0 0
ZA
Royal Bafokeng Platinum Ltd
JSE:RBP
36.7B Zac 0 0 0 0
MX
Fresnillo PLC
LSE:FRES
25.3B GBP 8.7 75.2 -29.7 -40.3
MX
Industrias Penoles SAB de CV
BMV:PE&OLES
385.8B MXN 2.8 23.4 7.9 10.6
CY
Tharisa PLC
JSE:THA
8.7B Zac 0 0 0 0
RU
AK Alrosa PAO
MOEX:ALRS
293.3B RUB 0.8 4.7 2.5 3.7
CN
Sino-Platinum Metals Co Ltd
SSE:600459
16.1B CNY 0.3 25.3 25.4 25.4
P/S Multiple
Revenue Growth P/S to Growth
CA
Tsodilo Resources Ltd
XTSX:TSD
Average P/S: 3.1
Not Available
N/A N/A
ZA
I
Impala Platinum Holdings Ltd
JSE:IMP
Not Available
15%
N/A
ZA
A
Anglo American Platinum Ltd
JSE:AMS
Not Available
5%
N/A
ZA
S
Sibanye Stillwater Ltd
JSE:SSW
Not Available
8%
N/A
ZA
N
Northam Platinum Holdings Ltd
JSE:NPH
Not Available
20%
N/A
ZA
R
Royal Bafokeng Platinum Ltd
JSE:RBP
Not Available
0%
N/A
MX
Fresnillo PLC
LSE:FRES
8.7
13%
0.7
MX
I
Industrias Penoles SAB de CV
BMV:PE&OLES
2.8
9%
0.3
CY
T
Tharisa PLC
JSE:THA
Not Available
12%
N/A
RU
A
AK Alrosa PAO
MOEX:ALRS
0.8
N/A N/A
CN
Sino-Platinum Metals Co Ltd
SSE:600459
0.3
18%
0
P/E Multiple
Earnings Growth PEG
CA
Tsodilo Resources Ltd
XTSX:TSD
Average P/E: 32.2
Negative Multiple: -1.3
N/A N/A
ZA
I
Impala Platinum Holdings Ltd
JSE:IMP
Not Available
-35%
N/A
ZA
A
Anglo American Platinum Ltd
JSE:AMS
Not Available
45%
N/A
ZA
S
Sibanye Stillwater Ltd
JSE:SSW
Not Available N/A N/A
ZA
N
Northam Platinum Holdings Ltd
JSE:NPH
Not Available
95%
N/A
ZA
R
Royal Bafokeng Platinum Ltd
JSE:RBP
Not Available
2%
N/A
MX
Fresnillo PLC
LSE:FRES
75.2
121%
0.6
MX
I
Industrias Penoles SAB de CV
BMV:PE&OLES
23.4
182%
0.1
CY
T
Tharisa PLC
JSE:THA
Not Available
-1%
N/A
RU
A
AK Alrosa PAO
MOEX:ALRS
4.7
N/A N/A
CN
Sino-Platinum Metals Co Ltd
SSE:600459
25.3
19%
1.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Tsodilo Resources Ltd
XTSX:TSD
Average EV/EBITDA: 11.9
Negative Multiple: -7.3
N/A N/A
ZA
I
Impala Platinum Holdings Ltd
JSE:IMP
Not Available
51%
N/A
ZA
A
Anglo American Platinum Ltd
JSE:AMS
Not Available
36%
N/A
ZA
S
Sibanye Stillwater Ltd
JSE:SSW
Not Available
40%
N/A
ZA
N
Northam Platinum Holdings Ltd
JSE:NPH
Not Available
59%
N/A
ZA
R
Royal Bafokeng Platinum Ltd
JSE:RBP
Not Available
-5%
N/A
MX
Fresnillo PLC
LSE:FRES
Negative Multiple: -29.7
27%
N/A
MX
I
Industrias Penoles SAB de CV
BMV:PE&OLES
7.9
20%
0.4
CY
T
Tharisa PLC
JSE:THA
Not Available
4%
N/A
RU
A
AK Alrosa PAO
MOEX:ALRS
2.5
N/A N/A
CN
Sino-Platinum Metals Co Ltd
SSE:600459
25.4
22%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Tsodilo Resources Ltd
XTSX:TSD
Average EV/EBIT: 13.2
Negative Multiple: -7.2
N/A N/A
ZA
I
Impala Platinum Holdings Ltd
JSE:IMP
Not Available
132%
N/A
ZA
A
Anglo American Platinum Ltd
JSE:AMS
Not Available
24%
N/A
ZA
S
Sibanye Stillwater Ltd
JSE:SSW
Not Available
80%
N/A
ZA
N
Northam Platinum Holdings Ltd
JSE:NPH
Not Available
64%
N/A
ZA
R
Royal Bafokeng Platinum Ltd
JSE:RBP
Not Available
-10%
N/A
MX
Fresnillo PLC
LSE:FRES
Negative Multiple: -40.3
41%
N/A
MX
I
Industrias Penoles SAB de CV
BMV:PE&OLES
10.6
31%
0.3
CY
T
Tharisa PLC
JSE:THA
Not Available
0%
N/A
RU
A
AK Alrosa PAO
MOEX:ALRS
3.7
N/A N/A
CN
Sino-Platinum Metals Co Ltd
SSE:600459
25.4
N/A N/A