Ucore Rare Metals Inc
XTSX:UCU
Balance Sheet
Balance Sheet Decomposition
Ucore Rare Metals Inc
Ucore Rare Metals Inc
Balance Sheet
Ucore Rare Metals Inc
| Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||
| Cash & Cash Equivalents |
1
|
7
|
0
|
0
|
0
|
9
|
0
|
0
|
1
|
2
|
3
|
3
|
2
|
0
|
3
|
1
|
3
|
2
|
0
|
1
|
|
| Cash |
1
|
7
|
0
|
0
|
0
|
9
|
0
|
0
|
1
|
2
|
3
|
3
|
2
|
0
|
3
|
1
|
3
|
2
|
0
|
1
|
|
| Short-Term Investments |
0
|
0
|
5
|
1
|
2
|
2
|
7
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
|
| Total Current Assets |
1
|
8
|
6
|
2
|
2
|
12
|
8
|
3
|
3
|
3
|
3
|
4
|
2
|
1
|
3
|
1
|
4
|
3
|
3
|
4
|
|
| PP&E Net |
0
|
4
|
13
|
16
|
18
|
19
|
24
|
24
|
26
|
33
|
40
|
41
|
40
|
42
|
37
|
37
|
37
|
42
|
50
|
50
|
|
| PP&E Gross |
0
|
4
|
13
|
16
|
18
|
19
|
24
|
24
|
26
|
33
|
0
|
0
|
0
|
0
|
37
|
37
|
37
|
42
|
50
|
50
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
3
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
3
|
3
|
0
|
8
|
8
|
8
|
8
|
8
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
1
N/A
|
11
+1 904%
|
19
+68%
|
17
-9%
|
20
+19%
|
31
+52%
|
32
+2%
|
27
-15%
|
29
+7%
|
36
+25%
|
46
+28%
|
49
+5%
|
46
-6%
|
46
+1%
|
41
-12%
|
47
+15%
|
49
+6%
|
53
+8%
|
61
+14%
|
62
+2%
|
|
| Liabilities | |||||||||||||||||||||
| Accounts Payable |
0
|
1
|
1
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
0
|
0
|
1
|
1
|
0
|
1
|
1
|
1
|
3
|
5
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Liabilities |
0
|
1
|
1
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
0
|
0
|
1
|
1
|
1
|
2
|
1
|
3
|
4
|
8
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
1
|
3
|
2
|
2
|
7
|
12
|
|
| Deferred Income Tax |
0
|
1
|
2
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
0
N/A
|
1
+1 733%
|
3
+195%
|
1
-65%
|
1
+5%
|
1
+5%
|
1
-38%
|
1
-24%
|
0
-47%
|
1
+123%
|
11
+1 495%
|
0
-99%
|
3
+2 350%
|
4
+15%
|
2
-53%
|
5
+211%
|
3
-35%
|
5
+47%
|
12
+130%
|
20
+77%
|
|
| Equity | |||||||||||||||||||||
| Common Stock |
1
|
10
|
15
|
17
|
20
|
30
|
38
|
38
|
41
|
46
|
46
|
61
|
59
|
60
|
68
|
76
|
84
|
87
|
91
|
93
|
|
| Retained Earnings |
0
|
0
|
0
|
2
|
4
|
5
|
11
|
17
|
22
|
22
|
27
|
28
|
33
|
37
|
56
|
61
|
66
|
70
|
75
|
88
|
|
| Additional Paid In Capital |
0
|
0
|
1
|
2
|
3
|
4
|
5
|
6
|
9
|
10
|
10
|
11
|
13
|
14
|
22
|
23
|
24
|
26
|
29
|
30
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
6
|
5
|
3
|
5
|
4
|
4
|
4
|
6
|
5
|
7
|
|
| Total Equity |
1
N/A
|
10
+1 924%
|
16
+54%
|
16
+3%
|
19
+20%
|
30
+55%
|
31
+4%
|
26
-15%
|
28
+8%
|
35
+24%
|
35
-1%
|
48
+38%
|
43
-12%
|
42
0%
|
39
-8%
|
41
+7%
|
46
+11%
|
48
+5%
|
49
+2%
|
42
-15%
|
|
| Total Liabilities & Equity |
1
N/A
|
11
+1 904%
|
19
+68%
|
17
-9%
|
20
+19%
|
31
+52%
|
32
+2%
|
27
-15%
|
29
+7%
|
36
+25%
|
46
+28%
|
49
+5%
|
46
-6%
|
46
+1%
|
41
-12%
|
47
+15%
|
49
+6%
|
53
+8%
|
61
+14%
|
62
+2%
|
|
| Shares Outstanding | |||||||||||||||||||||
| Common Shares Outstanding |
10
|
41
|
52
|
61
|
86
|
137
|
151
|
153
|
174
|
245
|
25
|
34
|
34
|
35
|
37
|
41
|
49
|
56
|
62
|
67
|
|