V

Vantex Resources Ltd
XTSX:VAX

Watchlist Manager
Vantex Resources Ltd
XTSX:VAX
Watchlist
Price: 0.06 CAD -14.29% Market Closed
Market Cap: 288.6k CAD

Relative Value

VAX doesn't have a meaningful market cap.

There is not enough data to reliably calculate the relative value of VAX.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VAX Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
1.8
vs History
vs Industry
Median 3Y
-1
Median 5Y
-0.9
Industry
16.6
vs History
vs Industry
Median 3Y
-2.2
Median 5Y
-2.9
Industry
9.8
vs History
vs Industry
Median 3Y
-2.1
Median 5Y
-2.6
Industry
16.3
vs History
7
vs Industry
53
Median 3Y
0.6
Median 5Y
0.6
Industry
1.7
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
2.1
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
7.5
vs History
vs Industry
31
Median 3Y
0.9
Median 5Y
0.2
Industry
10.7
vs History
vs Industry
29
Median 3Y
0.9
Median 5Y
0.2
Industry
13.7
vs History
vs Industry
34
Median 3Y
0.6
Median 5Y
0.2
Industry
11.2
vs History
vs Industry
25
Median 3Y
0.6
Median 5Y
0.2
Industry
15
vs History
58
vs Industry
48
Median 3Y
0.6
Median 5Y
0.6
Industry
1.5

Multiples Across Competitors

VAX Competitors Multiples
Vantex Resources Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Vantex Resources Ltd
XTSX:VAX
288.6k CAD 0 -0.5 -0 -0
RU
Polyus PJSC
LSE:PLZL
70.4T USD 11 453.1 35 644.3 19 663.9 22 565.6
ZA
Gold Fields Ltd
JSE:GFI
386.2B Zac 0 0 0 0
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
160.1B Zac 0 0 0 0
CN
Zijin Mining Group Co Ltd
SSE:601899
508.2B CNY 1.7 14.1 11.9 11.9
US
Newmont Corporation
NYSE:NEM
63.4B USD 3.2 12.5 7 9.6
CA
Agnico Eagle Mines Ltd
TSX:AEM
82B CAD 6.7 25.3 11.2 15.9
AU
Greatland Gold PLC
ASX:GGP
90.5B AUD 5 319 5 110.6 -3 846.2 -3 101.4
CA
Wheaton Precious Metals Corp
TSX:WPM
56.4B CAD 28.1 66.5 39.5 53.2
CA
Barrick Gold Corp
TSX:ABX
49.5B CAD 2.7 15.5 5.5 7.5
RU
Polyus PAO
MOEX:PLZL
2.5T RUB 3.6 8.2 6.3 6.9
P/S Multiple
Revenue Growth P/S to Growth
CA
V
Vantex Resources Ltd
XTSX:VAX
Average P/S: 2 102.3
Not Available
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
11 453.1
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
13%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
13%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
1.7
9%
0.2
US
Newmont Corporation
NYSE:NEM
3.2
2%
1.6
CA
Agnico Eagle Mines Ltd
TSX:AEM
6.7
7%
1
AU
G
Greatland Gold PLC
ASX:GGP
5 319
N/A N/A
CA
Wheaton Precious Metals Corp
TSX:WPM
28.1
15%
1.9
CA
Barrick Gold Corp
TSX:ABX
2.7
10%
0.3
RU
Polyus PAO
MOEX:PLZL
3.6
N/A N/A
P/E Multiple
Earnings Growth PEG
CA
V
Vantex Resources Ltd
XTSX:VAX
Average P/E: 5 112.1
Negative Multiple: -0.5
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
35 644.3
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
24%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
43%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
14.1
17%
0.8
US
Newmont Corporation
NYSE:NEM
12.5
17%
0.7
CA
Agnico Eagle Mines Ltd
TSX:AEM
25.3
9%
2.8
AU
G
Greatland Gold PLC
ASX:GGP
5 110.6
N/A N/A
CA
Wheaton Precious Metals Corp
TSX:WPM
66.5
20%
3.3
CA
Barrick Gold Corp
TSX:ABX
15.5
15%
1
RU
Polyus PAO
MOEX:PLZL
8.2
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
V
Vantex Resources Ltd
XTSX:VAX
Average EV/EBITDA: 2 820.8
Negative Multiple: -0
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
19 663.9
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
17%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
27%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
11.9
26%
0.5
US
Newmont Corporation
NYSE:NEM
7
6%
1.2
CA
Agnico Eagle Mines Ltd
TSX:AEM
11.2
9%
1.2
AU
G
Greatland Gold PLC
ASX:GGP
Negative Multiple: -3 846.2 N/A N/A
CA
Wheaton Precious Metals Corp
TSX:WPM
39.5
18%
2.2
CA
Barrick Gold Corp
TSX:ABX
5.5
16%
0.3
RU
Polyus PAO
MOEX:PLZL
6.3
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
V
Vantex Resources Ltd
XTSX:VAX
Average EV/EBIT: 3 238.7
Negative Multiple: -0
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
22 565.6
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
18%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
34%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
11.9
19%
0.6
US
Newmont Corporation
NYSE:NEM
9.6
7%
1.4
CA
Agnico Eagle Mines Ltd
TSX:AEM
15.9
12%
1.3
AU
G
Greatland Gold PLC
ASX:GGP
Negative Multiple: -3 101.4 N/A N/A
CA
Wheaton Precious Metals Corp
TSX:WPM
53.2
16%
3.3
CA
Barrick Gold Corp
TSX:ABX
7.5
14%
0.5
RU
Polyus PAO
MOEX:PLZL
6.9
N/A N/A