V

Vantex Resources Ltd
XTSX:VAX

Watchlist Manager
Vantex Resources Ltd
XTSX:VAX
Watchlist
Price: 0.065 CAD -7.14% Market Closed
Market Cap: 312.7k CAD

Relative Value

VAX doesn't have a meaningful market cap.

There is not enough data to reliably calculate the relative value of VAX.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VAX Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
1.8
vs History
vs Industry
Median 3Y
-1
Median 5Y
-1
Industry
16.2
vs History
vs Industry
Median 3Y
-2.2
Median 5Y
-2.9
Industry
9.6
vs History
vs Industry
Median 3Y
-2.1
Median 5Y
-2.8
Industry
15.8
vs History
1
vs Industry
53
Median 3Y
0.6
Median 5Y
0.6
Industry
1.6
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
2.2
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
7.3
vs History
vs Industry
31
Median 3Y
1.1
Median 5Y
0.2
Industry
10.5
vs History
vs Industry
29
Median 3Y
1.1
Median 5Y
0.2
Industry
13.4
vs History
vs Industry
34
Median 3Y
0.7
Median 5Y
0.2
Industry
10.9
vs History
vs Industry
25
Median 3Y
0.7
Median 5Y
0.2
Industry
14.5
vs History
49
vs Industry
48
Median 3Y
0.6
Median 5Y
0.6
Industry
1.4

Multiples Across Competitors

VAX Competitors Multiples
Vantex Resources Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Vantex Resources Ltd
XTSX:VAX
312.6k CAD 0 -0.6 -0.1 -0.1
RU
Polyus PJSC
LSE:PLZL
70.4T USD 11 574.1 36 020.8 19 871.6 22 804
ZA
Gold Fields Ltd
JSE:GFI
377.4B Zac 0 0 0 0
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
155.2B Zac 0 0 0 0
CN
Zijin Mining Group Co Ltd
SSE:601899
540.3B CNY 1.8 15 12.5 12.5
US
Newmont Corporation
NYSE:NEM
67.3B USD 3.4 13.3 7.4 10.1
AU
Greatland Gold PLC
ASX:GGP
91.8B AUD 5 343.1 5 133.8 -3 863.7 -3 115.5
CA
Agnico Eagle Mines Ltd
TSX:AEM
81.1B CAD 6.7 25.3 11.2 15.9
CA
Wheaton Precious Metals Corp
TSX:WPM
55.3B CAD 27.9 65.8 39.1 52.6
CA
Barrick Gold Corp
TSX:ABX
49.6B CAD 2.7 15.7 5.5 7.6
RU
Polyus PAO
MOEX:PLZL
2.6T RUB 3.7 8.4 6.4 7.1
P/S Multiple
Revenue Growth P/S to Growth
CA
V
Vantex Resources Ltd
XTSX:VAX
Average P/S: 2 120.4
Not Available
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
11 574.1
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
13%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
13%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
1.8
9%
0.2
US
Newmont Corporation
NYSE:NEM
3.4
1%
3.4
AU
G
Greatland Gold PLC
ASX:GGP
5 343.1
N/A N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
6.7
7%
1
CA
Wheaton Precious Metals Corp
TSX:WPM
27.9
15%
1.9
CA
Barrick Gold Corp
TSX:ABX
2.7
10%
0.3
RU
Polyus PAO
MOEX:PLZL
3.7
N/A N/A
P/E Multiple
Earnings Growth PEG
CA
V
Vantex Resources Ltd
XTSX:VAX
Average P/E: 5 162.3
Negative Multiple: -0.6
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
36 020.8
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
24%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
43%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
15
17%
0.9
US
Newmont Corporation
NYSE:NEM
13.3
15%
0.9
AU
G
Greatland Gold PLC
ASX:GGP
5 133.8
N/A N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
25.3
9%
2.8
CA
Wheaton Precious Metals Corp
TSX:WPM
65.8
20%
3.3
CA
Barrick Gold Corp
TSX:ABX
15.7
15%
1
RU
Polyus PAO
MOEX:PLZL
8.4
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
V
Vantex Resources Ltd
XTSX:VAX
Average EV/EBITDA: 2 850.5
Negative Multiple: -0.1
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
19 871.6
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
17%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
27%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
12.5
26%
0.5
US
Newmont Corporation
NYSE:NEM
7.4
6%
1.2
AU
G
Greatland Gold PLC
ASX:GGP
Negative Multiple: -3 863.7 N/A N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
11.2
9%
1.2
CA
Wheaton Precious Metals Corp
TSX:WPM
39.1
18%
2.2
CA
Barrick Gold Corp
TSX:ABX
5.5
16%
0.3
RU
Polyus PAO
MOEX:PLZL
6.4
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
V
Vantex Resources Ltd
XTSX:VAX
Average EV/EBIT: 3 272.8
Negative Multiple: -0.1
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
22 804
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
18%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
34%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
12.5
19%
0.7
US
Newmont Corporation
NYSE:NEM
10.1
7%
1.4
AU
G
Greatland Gold PLC
ASX:GGP
Negative Multiple: -3 115.5 N/A N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
15.9
12%
1.3
CA
Wheaton Precious Metals Corp
TSX:WPM
52.6
16%
3.3
CA
Barrick Gold Corp
TSX:ABX
7.6
14%
0.5
RU
Polyus PAO
MOEX:PLZL
7.1
N/A N/A