Vitreous Glass Inc
XTSX:VCI
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Vitreous Glass Inc
XTSX:VCI
|
CA |
|
Hakuhodo DY Holdings Inc
OTC:HKUOF
|
JP |
Income Statement
Earnings Waterfall
Vitreous Glass Inc
Income Statement
Vitreous Glass Inc
| Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
12
N/A
|
13
+4%
|
13
-1%
|
13
+1%
|
15
+17%
|
12
-18%
|
12
-3%
|
11
-8%
|
10
-8%
|
9
-11%
|
7
-25%
|
6
-11%
|
12
+99%
|
7
-40%
|
9
+30%
|
9
-3%
|
8
-12%
|
8
+7%
|
8
-2%
|
8
+3%
|
8
-4%
|
7
-6%
|
7
-2%
|
7
+2%
|
7
+1%
|
8
+3%
|
8
+4%
|
8
-6%
|
7
-7%
|
7
-4%
|
6
-7%
|
7
+10%
|
7
+5%
|
7
-1%
|
8
+6%
|
7
-8%
|
7
0%
|
7
+2%
|
7
-6%
|
7
+7%
|
7
0%
|
7
+1%
|
7
0%
|
7
-1%
|
7
-2%
|
7
-1%
|
7
+4%
|
7
+5%
|
8
+10%
|
8
+1%
|
9
+4%
|
8
-2%
|
8
0%
|
9
+3%
|
9
-2%
|
9
N/A
|
8
-6%
|
8
-4%
|
8
+1%
|
8
+2%
|
8
+4%
|
8
+2%
|
8
+0%
|
8
-1%
|
9
+3%
|
9
+2%
|
9
+0%
|
8
-6%
|
9
+2%
|
9
+2%
|
9
+5%
|
9
-2%
|
9
+4%
|
10
+9%
|
14
+38%
|
16
+12%
|
12
-23%
|
14
+18%
|
10
-28%
|
10
-4%
|
10
-3%
|
10
+7%
|
10
0%
|
10
-1%
|
10
+0%
|
10
-6%
|
10
0%
|
10
+0%
|
10
+0%
|
10
+1%
|
11
+15%
|
13
+11%
|
14
+13%
|
15
+8%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(11)
|
(11)
|
(11)
|
(11)
|
(13)
|
(10)
|
(10)
|
(9)
|
(8)
|
(7)
|
(6)
|
(5)
|
(9)
|
(4)
|
(5)
|
(4)
|
(4)
|
(5)
|
(4)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(7)
|
(6)
|
(7)
|
(5)
|
(5)
|
(5)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(7)
|
(8)
|
(8)
|
|
| Gross Profit |
1
N/A
|
2
+14%
|
2
+2%
|
2
+14%
|
2
+17%
|
2
-15%
|
2
-2%
|
2
+7%
|
2
-19%
|
2
+18%
|
1
-69%
|
1
-18%
|
2
+394%
|
3
+10%
|
4
+64%
|
4
+1%
|
3
-25%
|
4
+8%
|
4
-3%
|
4
+1%
|
3
-11%
|
3
-10%
|
3
-1%
|
3
+4%
|
3
+11%
|
4
+9%
|
4
+1%
|
3
-9%
|
3
-12%
|
3
-6%
|
3
-3%
|
3
+17%
|
3
+0%
|
3
-3%
|
3
+11%
|
3
-14%
|
3
-3%
|
3
+3%
|
3
-10%
|
3
+16%
|
3
+4%
|
3
+1%
|
3
-3%
|
3
N/A
|
3
+0%
|
3
+1%
|
3
+8%
|
4
+9%
|
4
+13%
|
4
+2%
|
5
+8%
|
4
-3%
|
4
-1%
|
5
+4%
|
5
-1%
|
5
+0%
|
4
-5%
|
4
-6%
|
4
0%
|
4
+1%
|
4
-8%
|
4
+14%
|
4
-3%
|
4
-2%
|
4
+1%
|
4
+5%
|
4
+1%
|
4
-12%
|
4
-8%
|
4
+3%
|
4
+4%
|
4
+0%
|
5
+20%
|
5
+15%
|
8
+45%
|
9
+13%
|
6
-27%
|
7
+17%
|
5
-31%
|
5
-7%
|
4
-6%
|
5
+8%
|
5
+2%
|
5
+3%
|
5
+2%
|
5
-5%
|
5
-1%
|
5
+1%
|
5
+2%
|
5
-1%
|
5
+9%
|
6
+7%
|
6
+12%
|
7
+11%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Selling, General & Administrative |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
|
| Operating Income |
0
N/A
|
0
-34%
|
0
+3%
|
1
+131%
|
1
+31%
|
1
-16%
|
1
+5%
|
1
+2%
|
0
-51%
|
1
+47%
|
(1)
N/A
|
(1)
+17%
|
1
N/A
|
2
+93%
|
3
+103%
|
3
N/A
|
2
-35%
|
2
+9%
|
2
-4%
|
2
+2%
|
2
-15%
|
2
-13%
|
2
-3%
|
2
+4%
|
2
+15%
|
2
+11%
|
2
+2%
|
2
-12%
|
2
-15%
|
2
-8%
|
2
-3%
|
2
+26%
|
2
N/A
|
2
-5%
|
2
+15%
|
2
-18%
|
2
-3%
|
2
+5%
|
2
-13%
|
2
+19%
|
2
+3%
|
2
+1%
|
2
-3%
|
2
-1%
|
2
+2%
|
2
+1%
|
2
+11%
|
2
+14%
|
3
+16%
|
3
+3%
|
3
+10%
|
3
-4%
|
3
-2%
|
3
+5%
|
3
-2%
|
3
+0%
|
3
-7%
|
3
-9%
|
3
+1%
|
3
+1%
|
3
+2%
|
3
+9%
|
3
-3%
|
3
-3%
|
3
+7%
|
3
0%
|
3
-1%
|
3
-11%
|
2
-6%
|
2
+4%
|
3
+4%
|
3
+2%
|
3
+17%
|
4
+15%
|
5
+49%
|
6
+13%
|
4
-26%
|
5
+16%
|
3
-33%
|
3
-8%
|
3
-9%
|
3
+10%
|
3
+2%
|
3
+2%
|
3
+2%
|
3
-6%
|
3
-2%
|
3
+2%
|
3
+2%
|
3
-6%
|
3
+11%
|
3
+7%
|
4
+16%
|
5
+15%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Non-Reccuring Items |
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
0
N/A
|
0
+31%
|
0
-6%
|
1
+263%
|
1
-10%
|
1
+12%
|
1
+3%
|
1
N/A
|
0
-52%
|
1
+83%
|
(1)
N/A
|
(1)
+23%
|
0
N/A
|
2
+681%
|
3
+103%
|
3
N/A
|
2
-35%
|
2
+9%
|
2
-4%
|
2
+2%
|
2
-15%
|
2
-13%
|
2
-3%
|
2
+4%
|
2
+14%
|
2
+12%
|
2
+2%
|
2
-12%
|
2
-16%
|
2
-8%
|
1
-3%
|
2
+26%
|
2
+1%
|
2
-4%
|
2
+14%
|
2
-19%
|
2
-4%
|
2
+6%
|
1
-13%
|
2
+19%
|
2
+4%
|
2
+1%
|
2
-3%
|
2
-1%
|
2
+2%
|
2
+1%
|
2
+11%
|
2
+14%
|
3
+16%
|
3
+3%
|
3
+10%
|
3
-4%
|
3
-8%
|
3
+6%
|
3
-2%
|
3
+0%
|
3
+1%
|
3
-9%
|
3
+1%
|
3
+1%
|
3
0%
|
3
+9%
|
3
-3%
|
3
-3%
|
3
+7%
|
3
0%
|
3
-1%
|
3
-11%
|
2
-6%
|
2
+4%
|
3
+4%
|
3
+2%
|
3
+17%
|
4
+15%
|
5
+49%
|
6
+13%
|
4
-26%
|
5
+16%
|
3
-33%
|
3
-8%
|
3
-9%
|
3
+10%
|
3
+2%
|
3
+2%
|
3
+2%
|
3
-6%
|
3
-1%
|
3
+2%
|
3
+2%
|
3
-6%
|
3
+10%
|
3
+7%
|
4
+16%
|
5
+15%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Income from Continuing Operations |
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
1
|
3
|
3
|
1
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
4
|
5
|
3
|
4
|
3
|
2
|
2
|
2
|
2
|
2
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
4
|
|
| Net Income (Common) |
0
N/A
|
0
+233%
|
0
-10%
|
1
+533%
|
0
-54%
|
0
-73%
|
0
+129%
|
0
N/A
|
0
+19%
|
0
+53%
|
(1)
N/A
|
(1)
+12%
|
0
N/A
|
0
+169%
|
2
+451%
|
2
-1%
|
1
-28%
|
2
+13%
|
2
-2%
|
2
+3%
|
1
-15%
|
1
-14%
|
1
+3%
|
1
+4%
|
1
+10%
|
2
+14%
|
2
-2%
|
1
-12%
|
1
-5%
|
1
-7%
|
1
-2%
|
1
+23%
|
1
-6%
|
1
-4%
|
1
+14%
|
1
-18%
|
1
+7%
|
1
+4%
|
1
-10%
|
1
+18%
|
1
-4%
|
1
+1%
|
1
-4%
|
1
+1%
|
1
+2%
|
1
+3%
|
2
+11%
|
2
+12%
|
2
+15%
|
2
+1%
|
2
+10%
|
2
-5%
|
2
-8%
|
2
+5%
|
2
-3%
|
2
+2%
|
2
+2%
|
2
-9%
|
2
+1%
|
2
+1%
|
2
-1%
|
2
+9%
|
2
-3%
|
2
-2%
|
2
+7%
|
2
+0%
|
2
-2%
|
2
-10%
|
2
-5%
|
2
+4%
|
2
+4%
|
2
+0%
|
2
+20%
|
3
+17%
|
4
+50%
|
5
+13%
|
3
-27%
|
4
+16%
|
3
-33%
|
2
-8%
|
2
-10%
|
2
+9%
|
2
+1%
|
2
+2%
|
3
+3%
|
2
-6%
|
2
-1%
|
2
+2%
|
2
+0%
|
2
-7%
|
2
+10%
|
3
+7%
|
3
+19%
|
4
+15%
|
|
| EPS (Diluted) |
0.01
N/A
|
0.02
+100%
|
0.02
N/A
|
0.11
+450%
|
0.05
-55%
|
0.01
-80%
|
0.03
+200%
|
0.02
-33%
|
0.04
+100%
|
0.02
-50%
|
-0.2
N/A
|
-0.18
+10%
|
0.03
N/A
|
0.06
+100%
|
0.35
+483%
|
0.32
-9%
|
0.25
-22%
|
0.28
+12%
|
0.23
-18%
|
0.27
+17%
|
0.22
-19%
|
0.19
-14%
|
0.2
+5%
|
0.2
N/A
|
0.23
+15%
|
0.25
+9%
|
0.25
N/A
|
0.22
-12%
|
0.21
-5%
|
0.19
-10%
|
0.18
-5%
|
0.23
+28%
|
0.22
-4%
|
0.22
N/A
|
0.25
+14%
|
0.2
-20%
|
0.21
+5%
|
0.22
+5%
|
0.18
-18%
|
0.22
+22%
|
0.22
N/A
|
0.22
N/A
|
0.21
-5%
|
0.21
N/A
|
0.22
+5%
|
0.23
+5%
|
0.26
+13%
|
0.29
+12%
|
0.33
+14%
|
0.34
+3%
|
0.37
+9%
|
0.35
-5%
|
0.32
-9%
|
0.34
+6%
|
0.33
-3%
|
0.33
N/A
|
0.33
N/A
|
0.29
-12%
|
0.29
N/A
|
0.3
+3%
|
0.31
+3%
|
0.33
+6%
|
0.32
-3%
|
0.31
-3%
|
0.34
+10%
|
0.34
N/A
|
0.33
-3%
|
0.3
-9%
|
0.28
-7%
|
0.29
+4%
|
0.31
+7%
|
0.31
N/A
|
0.36
+16%
|
0.41
+14%
|
0.63
+54%
|
0.72
+14%
|
0.54
-25%
|
0.62
+15%
|
0.41
-34%
|
0.38
-7%
|
0.34
-11%
|
0.37
+9%
|
0.38
+3%
|
0.38
N/A
|
0.39
+3%
|
0.37
-5%
|
0.37
N/A
|
0.38
+3%
|
0.38
N/A
|
0.35
-8%
|
0.39
+11%
|
0.42
+8%
|
0.5
+19%
|
0.57
+14%
|
|