Viscount Mining Corp
XTSX:VML
Balance Sheet
Balance Sheet Decomposition
Viscount Mining Corp
Viscount Mining Corp
Balance Sheet
Viscount Mining Corp
| Aug-2013 | Aug-2014 | Aug-2015 | Aug-2016 | Aug-2017 | Aug-2018 | Aug-2019 | Aug-2020 | Aug-2021 | Aug-2022 | Aug-2023 | Aug-2024 | Aug-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||
| Cash & Cash Equivalents |
0
|
0
|
1
|
2
|
1
|
0
|
0
|
4
|
3
|
1
|
0
|
2
|
2
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
3
|
1
|
0
|
2
|
2
|
|
| Cash Equivalents |
0
|
0
|
1
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
1
|
0
|
1
|
2
|
1
|
0
|
0
|
4
|
3
|
2
|
0
|
2
|
2
|
|
| PP&E Net |
1
|
1
|
1
|
1
|
2
|
3
|
3
|
4
|
5
|
6
|
6
|
7
|
8
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
1
N/A
|
1
-22%
|
1
+32%
|
3
+98%
|
3
+4%
|
3
-8%
|
3
+16%
|
8
+151%
|
8
-5%
|
8
-3%
|
6
-15%
|
9
+37%
|
10
+14%
|
|
| Liabilities | ||||||||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
1
|
0
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
0
N/A
|
0
+13%
|
0
-73%
|
0
+102%
|
0
-22%
|
0
+143%
|
1
+228%
|
0
-50%
|
0
-82%
|
0
+174%
|
1
+260%
|
1
-24%
|
0
-31%
|
|
| Equity | ||||||||||||||
| Common Stock |
3
|
3
|
5
|
7
|
9
|
10
|
10
|
17
|
18
|
19
|
19
|
24
|
25
|
|
| Retained Earnings |
2
|
2
|
3
|
4
|
6
|
7
|
8
|
9
|
10
|
12
|
13
|
14
|
16
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
|
| Total Equity |
1
N/A
|
1
-28%
|
1
+64%
|
3
+98%
|
3
+5%
|
3
-13%
|
2
-7%
|
8
+225%
|
8
-1%
|
7
-5%
|
6
-23%
|
8
+45%
|
10
+18%
|
|
| Total Liabilities & Equity |
1
N/A
|
1
-22%
|
1
+32%
|
3
+98%
|
3
+4%
|
3
-8%
|
3
+16%
|
8
+151%
|
8
-5%
|
8
-3%
|
6
-15%
|
9
+37%
|
10
+14%
|
|
| Shares Outstanding | ||||||||||||||
| Common Shares Outstanding |
20
|
22
|
33
|
40
|
47
|
50
|
54
|
81
|
85
|
88
|
88
|
110
|
112
|
|