ValOre Metals Corp
XTSX:VO
Balance Sheet
Balance Sheet Decomposition
ValOre Metals Corp
ValOre Metals Corp
Balance Sheet
ValOre Metals Corp
| Sep-2008 | Sep-2009 | Sep-2010 | Sep-2011 | Sep-2012 | Sep-2013 | Sep-2014 | Sep-2015 | Sep-2016 | Sep-2017 | Sep-2018 | Sep-2019 | Sep-2020 | Sep-2021 | Sep-2022 | Sep-2023 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||
| Cash & Cash Equivalents |
1
|
1
|
5
|
7
|
7
|
3
|
1
|
1
|
0
|
0
|
0
|
2
|
1
|
3
|
2
|
1
|
2
|
|
| Cash |
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
2
|
1
|
2
|
|
| Cash Equivalents |
0
|
0
|
5
|
7
|
7
|
3
|
1
|
1
|
0
|
0
|
0
|
2
|
1
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Receivables |
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
1
|
1
|
6
|
9
|
7
|
3
|
0
|
0
|
1
|
2
|
0
|
3
|
1
|
3
|
2
|
1
|
2
|
|
| PP&E Net |
3
|
4
|
12
|
28
|
48
|
54
|
0
|
0
|
57
|
58
|
1
|
10
|
10
|
10
|
10
|
9
|
9
|
|
| PP&E Gross |
3
|
4
|
12
|
28
|
48
|
54
|
0
|
0
|
57
|
58
|
1
|
10
|
0
|
10
|
10
|
9
|
9
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
0
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
4
N/A
|
5
+36%
|
18
+228%
|
37
+110%
|
55
+47%
|
57
+4%
|
0
N/A
|
0
N/A
|
58
N/A
|
59
+2%
|
2
-97%
|
13
+716%
|
11
-16%
|
13
+18%
|
12
-2%
|
10
-17%
|
11
+7%
|
|
| Liabilities | ||||||||||||||||||
| Accounts Payable |
0
|
0
|
1
|
4
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
1
|
0
|
1
|
0
|
0
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Liabilities |
0
|
0
|
1
|
4
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
0
|
2
|
1
|
2
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Deferred Income Tax |
0
|
0
|
1
|
1
|
5
|
4
|
4
|
3
|
4
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
0
|
0
|
|
| Total Liabilities |
0
N/A
|
0
+159%
|
2
+339%
|
5
+158%
|
6
+12%
|
4
-26%
|
0
N/A
|
0
N/A
|
4
N/A
|
4
-1%
|
1
-83%
|
3
+358%
|
2
-14%
|
2
-35%
|
3
+106%
|
1
-67%
|
2
+53%
|
|
| Equity | ||||||||||||||||||
| Common Stock |
4
|
5
|
13
|
31
|
53
|
57
|
0
|
0
|
60
|
62
|
62
|
73
|
75
|
83
|
98
|
74
|
74
|
|
| Retained Earnings |
0
|
1
|
2
|
4
|
12
|
13
|
0
|
0
|
17
|
17
|
72
|
76
|
80
|
85
|
104
|
80
|
82
|
|
| Additional Paid In Capital |
1
|
1
|
5
|
6
|
8
|
9
|
0
|
0
|
10
|
11
|
12
|
13
|
13
|
13
|
15
|
15
|
17
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
4
N/A
|
5
+30%
|
16
+218%
|
32
+104%
|
49
+53%
|
53
+7%
|
0
N/A
|
0
N/A
|
54
N/A
|
56
+3%
|
1
-98%
|
10
+947%
|
8
-17%
|
11
+34%
|
9
-17%
|
9
+1%
|
9
+2%
|
|
| Total Liabilities & Equity |
4
N/A
|
5
+36%
|
18
+228%
|
37
+110%
|
55
+47%
|
57
+4%
|
0
N/A
|
0
N/A
|
58
N/A
|
59
+2%
|
2
-97%
|
13
+716%
|
11
-16%
|
13
+18%
|
12
-2%
|
10
-17%
|
11
+7%
|
|
| Shares Outstanding | ||||||||||||||||||
| Common Shares Outstanding |
3
|
4
|
9
|
12
|
17
|
19
|
0
|
0
|
22
|
25
|
25
|
85
|
91
|
121
|
154
|
174
|
174
|
|