VentriPoint Diagnostics Ltd
XTSX:VPT
Cash Flow Statement
Cash Flow Statement
VentriPoint Diagnostics Ltd
| Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||
| Net Income |
(4)
|
(8)
|
(4)
|
(3)
|
(5)
|
0
|
(3)
|
(3)
|
(2)
|
(3)
|
(3)
|
(4)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(3)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
|
| Other Non-Cash Items |
1
|
5
|
2
|
0
|
1
|
(4)
|
(1)
|
(0)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(1)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Cash from Operating Activities |
(3)
N/A
|
(3)
+10%
|
(3)
-10%
|
(4)
-23%
|
(4)
-15%
|
(4)
+11%
|
(4)
+3%
|
(4)
+2%
|
(3)
+14%
|
(3)
-5%
|
(3)
+12%
|
(2)
+28%
|
(2)
-18%
|
(2)
+23%
|
(2)
+13%
|
(2)
-5%
|
(1)
+34%
|
(1)
-8%
|
(2)
-59%
|
(2)
-27%
|
(3)
-30%
|
(4)
-18%
|
(4)
-4%
|
(4)
-10%
|
(4)
+2%
|
(4)
+1%
|
(4)
+3%
|
(4)
+3%
|
(4)
+1%
|
(4)
+1%
|
(4)
-4%
|
(4)
+7%
|
(3)
+7%
|
(3)
+17%
|
(2)
+20%
|
(2)
+26%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Items |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(0)
N/A
|
(0)
-10%
|
(0)
+50%
|
(0)
-100%
|
(0)
-167%
|
(0)
-13%
|
(0)
-17%
|
(0)
+6%
|
(0)
+58%
|
(0)
+16%
|
(0)
+43%
|
(0)
-26%
|
(0)
-4%
|
(0)
+12%
|
(0)
N/A
|
(0)
+60%
|
(0)
+37%
|
(0)
-13%
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
1
|
7
|
7
|
7
|
6
|
1
|
1
|
2
|
2
|
2
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
3
|
5
|
5
|
13
|
10
|
8
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
|
| Net Issuance of Debt |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
1
|
2
|
2
|
1
|
1
|
|
| Other |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Cash from Financing Activities |
1
N/A
|
6
+905%
|
6
+8%
|
6
-2%
|
6
-9%
|
1
-89%
|
1
+2%
|
2
+174%
|
2
+6%
|
3
+64%
|
3
-16%
|
2
-39%
|
2
+52%
|
1
-42%
|
2
+12%
|
2
+22%
|
2
-12%
|
4
+120%
|
5
+46%
|
5
-1%
|
12
+129%
|
9
-20%
|
8
-19%
|
7
-3%
|
0
-99%
|
0
-2%
|
0
-69%
|
(0)
N/A
|
(0)
-70%
|
(0)
-17%
|
1
N/A
|
1
+54%
|
2
+50%
|
3
+29%
|
2
-22%
|
2
-25%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
|
| Net Change in Cash |
(2)
N/A
|
3
N/A
|
3
+7%
|
3
-22%
|
2
-42%
|
(3)
N/A
|
(3)
+3%
|
(2)
+38%
|
(1)
+32%
|
(0)
+83%
|
(0)
-40%
|
(1)
-69%
|
(0)
+90%
|
(1)
-894%
|
(0)
+79%
|
0
N/A
|
1
+227%
|
2
+363%
|
3
+40%
|
3
-17%
|
9
+218%
|
6
-34%
|
4
-34%
|
3
-17%
|
(4)
N/A
|
(4)
+1%
|
(4)
+2%
|
(4)
+2%
|
(4)
+0%
|
(4)
0%
|
(3)
+23%
|
(2)
+27%
|
(1)
+44%
|
(0)
+98%
|
(0)
-155%
|
(0)
+25%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(3)
N/A
|
(3)
+10%
|
(3)
-9%
|
(4)
-24%
|
(4)
-16%
|
(4)
+10%
|
(4)
+3%
|
(4)
+2%
|
(3)
+15%
|
(3)
-5%
|
(3)
+13%
|
(2)
+28%
|
(2)
-18%
|
(2)
+23%
|
(2)
+13%
|
(2)
-4%
|
(1)
+34%
|
(1)
-8%
|
(2)
-59%
|
(2)
-27%
|
(3)
-30%
|
(4)
-18%
|
(4)
-4%
|
(4)
-10%
|
(4)
+2%
|
(4)
+1%
|
(4)
+3%
|
(4)
+3%
|
(4)
+1%
|
(4)
+1%
|
(4)
-4%
|
(4)
+7%
|
(3)
+7%
|
(3)
+17%
|
(2)
+20%
|
(2)
+26%
|
|