VR Resources Ltd
XTSX:VRR
Income Statement
Earnings Waterfall
VR Resources Ltd
Income Statement
VR Resources Ltd
| Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(7)
|
(1)
|
(1)
|
(1)
|
(5)
|
(1)
|
|
| Selling, General & Administrative |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Research & Development |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
(4)
|
0
|
|
| Operating Income |
(1)
N/A
|
(1)
-26%
|
(1)
-12%
|
(1)
-11%
|
(1)
+33%
|
(1)
-41%
|
(1)
-2%
|
(1)
+1%
|
(1)
+1%
|
(1)
+32%
|
(1)
-19%
|
(1)
+7%
|
(1)
+1%
|
(2)
-113%
|
(1)
+59%
|
(1)
+3%
|
(1)
+7%
|
(1)
+27%
|
(1)
-75%
|
(1)
+0%
|
(1)
-3%
|
(1)
-2%
|
(1)
+28%
|
(1)
-1%
|
(1)
-14%
|
(1)
-30%
|
(1)
+17%
|
(1)
-3%
|
(1)
+6%
|
(7)
-695%
|
(1)
+86%
|
(1)
-11%
|
(1)
-2%
|
(5)
-317%
|
(1)
+84%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(1)
|
(1)
|
0
|
0
|
2
|
|
| Non-Reccuring Items |
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(1)
|
0
|
(1)
|
(1)
|
(0)
|
0
|
(0)
|
(0)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(6)
|
(6)
|
(6)
|
0
|
(4)
|
(4)
|
(4)
|
0
|
(2)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
|
| Pre-Tax Income |
(2)
N/A
|
(2)
-12%
|
(3)
-6%
|
(3)
-4%
|
(1)
+63%
|
(1)
-30%
|
(1)
-3%
|
(1)
-1%
|
(1)
+4%
|
(1)
+31%
|
(1)
-22%
|
(1)
+6%
|
(2)
-59%
|
(2)
-14%
|
(2)
+17%
|
(1)
+2%
|
(1)
+46%
|
(1)
+30%
|
(1)
-76%
|
(1)
+1%
|
(3)
-166%
|
(2)
+6%
|
(2)
+13%
|
(2)
+9%
|
(2)
-24%
|
(3)
-12%
|
(7)
-144%
|
(7)
-3%
|
(7)
-5%
|
(7)
-3%
|
(6)
+11%
|
(7)
-6%
|
(5)
+27%
|
(5)
+7%
|
(1)
+76%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||
| Income from Continuing Operations |
(2)
|
(2)
|
(3)
|
(3)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(7)
|
(7)
|
(7)
|
(7)
|
(6)
|
(7)
|
(5)
|
(5)
|
(1)
|
|
| Net Income (Common) |
(2)
N/A
|
(2)
-12%
|
(3)
-6%
|
(3)
-4%
|
(1)
+63%
|
(1)
-30%
|
(1)
-3%
|
(1)
-1%
|
(1)
+4%
|
(1)
+31%
|
(1)
-22%
|
(1)
+6%
|
(2)
-59%
|
(2)
-14%
|
(2)
+17%
|
(1)
+2%
|
(1)
+46%
|
(1)
+30%
|
(1)
-76%
|
(1)
+1%
|
(3)
-166%
|
(2)
+6%
|
(2)
+13%
|
(2)
+9%
|
(2)
-24%
|
(3)
-12%
|
(7)
-144%
|
(7)
-3%
|
(7)
-5%
|
(7)
-3%
|
(6)
+11%
|
(7)
-6%
|
(5)
+27%
|
(5)
+7%
|
(1)
+76%
|
|
| EPS (Diluted) |
-0.13
N/A
|
-0.06
+54%
|
-0.07
-17%
|
-0.07
N/A
|
-0.03
+57%
|
-0.04
-33%
|
-0.04
N/A
|
-0.03
+25%
|
-0.03
N/A
|
-0.01
+67%
|
-0.01
N/A
|
-0.02
-100%
|
-0.29
-1 350%
|
-0.03
+90%
|
-0.02
+33%
|
-0.02
N/A
|
-0.11
-450%
|
-0.01
+91%
|
-0.01
N/A
|
-0.01
N/A
|
-0.32
-3 100%
|
-0.03
+91%
|
-0.03
N/A
|
-0.02
+33%
|
-0.03
-50%
|
-0.03
N/A
|
-0.06
-100%
|
-0.06
N/A
|
-0.06
N/A
|
-0.06
N/A
|
-0.05
+17%
|
-0.06
-20%
|
-0.37
-517%
|
-0.34
+8%
|
-0.08
+76%
|
|